XML 73 R62.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
3 Months Ended
Mar. 31, 2021
Jan. 29, 2021
Dec. 31, 2020
Debt Instrument [Line Items]      
Principal Balance $ 12,134,000,000   $ 11,180,000,000
Fair Value 12,168,873,000   11,428,029,000
Carrying Value 12,043,757,000   11,095,796,000
Less: current maturities of long-term debt (24,000,000)   (24,000,000)
Total long-term debt, net of current maturities $ 12,019,757,000   11,071,796,000
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Apr. 11, 2023    
Principal Balance $ 590,000,000   380,000,000
Fair Value 590,000,000   380,000,000
Carrying Value $ 590,000,000   380,000,000
2018 Term Loan [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Apr. 11, 2025    
Principal Balance $ 2,334,000,000   2,340,000,000
Fair Value 2,301,908,000   2,310,750,000
Carrying Value $ 2,320,200,000   2,325,391,000
2013-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Apr. 11, 2023    
Principal Balance $ 575,000,000   575,000,000
Fair Value 590,841,000   599,662,000
Carrying Value $ 572,370,000   572,063,000
2014-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Oct. 08, 2024    
Principal Balance $ 620,000,000   620,000,000
Fair Value 655,185,000   670,003,000
Carrying Value $ 616,368,000   616,131,000
2017-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Apr. 11, 2022    
Principal Balance $ 760,000,000   760,000,000
Fair Value 767,532,000   774,410,000
Carrying Value $ 757,703,000   757,165,000
2018-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Mar. 09, 2023    
Principal Balance $ 640,000,000   640,000,000
Fair Value 660,928,000   671,341,000
Carrying Value $ 636,481,000   636,045,000
2019-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Jan. 12, 2025    
Principal Balance $ 1,165,000,000   1,165,000,000
Fair Value 1,192,249,000   1,218,613,000
Carrying Value $ 1,155,684,000   1,155,106,000
2020-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Jan. 09, 2026    
Principal Balance $ 750,000,000   750,000,000
Fair Value 734,505,000   752,910,000
Carrying Value $ 743,050,000   742,782,000
2020-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Jan. 11, 2028    
Principal Balance $ 600,000,000   600,000,000
Fair Value 571,254,000   597,840,000
Carrying Value $ 594,215,000   594,081,000
2016 Senior Notes [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Sep. 01, 2024    
Principal Balance $ 1,100,000,000   1,100,000,000
Fair Value 1,124,871,000   1,127,500,000
Carrying Value $ 1,089,616,000   1,088,924,000
2017 Senior Notes [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Oct. 01, 2022    
Principal Balance     750,000,000
Fair Value     757,500,000
Carrying Value     746,642,000
2020 Senior Notes [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Feb. 15, 2027    
Principal Balance $ 1,500,000,000   1,500,000,000
Fair Value 1,533,975,000   1,567,500,000
Carrying Value $ 1,482,131,000   $ 1,481,466,000
2021 Senior Notes [Member]      
Debt Instrument [Line Items]      
Debt instrument, maturity date Feb. 01, 2029    
Principal Balance $ 1,500,000,000 $ 1,500,000,000  
Fair Value 1,445,625,000    
Carrying Value $ 1,485,939,000