XML 74 R63.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Jul. 03, 2023
Jun. 21, 2023
Aug. 04, 2020
Debt Instrument [Line Items]              
Cash Interest $ 99,322 $ 86,961 $ 301,835 $ 253,528      
Non-cash Interest $ 7,898 11,528 $ 29,655 34,582      
Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Interest Rate 6.52%   6.52%        
Cash Interest $ 6,219 4,896 $ 24,287 10,778      
2018 Term Loan [Member]              
Debt Instrument [Line Items]              
Interest Rate 2.651%   2.651%        
Cash Interest $ 15,615 13,038 $ 44,898 35,565      
Non-cash Interest $ 6,803 11,440 $ 23,701 34,318      
Blended rate     2.651%        
Accruing interest rate 7.17%   7.17%        
2014-2C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 3.869%   3.869%        
Cash Interest $ 6,046 6,046 $ 18,138 18,138      
2018-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 3.448%   3.448%        
Cash Interest   5,570   16,711      
2019-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 2.836%   2.836%        
Cash Interest $ 8,357 8,357 $ 25,072 25,072      
2020-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 1.884%   1.884%        
Cash Interest $ 3,598 3,598 $ 10,793 10,793      
2020-2C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 2.328%   2.328%        
Cash Interest $ 3,540 3,540 $ 10,619 10,619      
2021-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 1.631%   1.631%        
Cash Interest $ 4,870 4,870 $ 14,567 14,567      
2021-2C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 1.84%   1.84%        
Cash Interest $ 4,196 4,196 $ 12,587 12,587      
2021-3C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 2.593%   2.593%        
Cash Interest $ 5,873 5,873 $ 17,619 17,619      
2022-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Interest Rate 6.599%   6.599%        
Cash Interest $ 14,094   $ 42,281        
2020 Senior Notes [Member]              
Debt Instrument [Line Items]              
Interest Rate 3.875%   3.875%        
Cash Interest $ 14,531 14,531 $ 43,594 43,594      
Non-cash Interest $ 92 88 $ 274 264      
2021 Senior Notes [Member]              
Debt Instrument [Line Items]              
Interest Rate 3.125%   3.125%        
Cash Interest $ 11,719 11,719 $ 35,156 35,156      
Other [Member]              
Debt Instrument [Line Items]              
Cash Interest 664 $ 727 2,224 $ 2,329      
Non-cash Interest 1,003   5,680        
Interest Rate Swap [Member] | 2018 Term Loan [Member]              
Debt Instrument [Line Items]              
Notional amount $ 1,950,000   $ 1,950,000     $ 1,950,000  
Derivative basis spread on variable interest rate             1.75%
Derivative fixed interest rate           1.90% 1.874%
Interest Rate Swap [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | 2018 Term Loan [Member]              
Debt Instrument [Line Items]              
Derivative basis spread on variable interest rate           1.85%  
Credit spread adjustment         0.10% 0.10%  
Interest Rate Swap [Member] | Secured Overnight Financing Rate (SOFR) Inclusive of Credit Spread Adjustment [Member] | 2018 Term Loan [Member]              
Debt Instrument [Line Items]              
Derivative basis spread on variable interest rate         1.85% 1.85%  
Credit spread adjustment           0.10%