XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
 6 Months Ended
Jan. 25, 2024
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]      
Principal Balance   $ 12,354,250,000 $ 12,388,000,000
Fair Value   11,490,276,000 11,480,332,000
Carrying Value   12,280,043,000 12,324,315,000
Less: current maturities of long-term debt   (1,806,304,000) (643,145,000)
Total long-term debt, net of current maturities   $ 10,473,739,000 11,681,170,000
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Maturity Date   Jan. 25, 2029  
Principal Balance   $ 120,000,000 180,000,000
Fair Value   120,000,000 180,000,000
Carrying Value   $ 120,000,000 180,000,000
2018 Term Loan [Member]      
Debt Instrument [Line Items]      
Maturity Date   Apr. 11, 2025  
Principal Balance $ 2,300,000,000   2,268,000,000
Fair Value     2,273,670,000
Carrying Value     2,263,343,000
2024 Term Loan [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 25, 2031 Jan. 25, 2031  
Principal Balance $ 2,300,000,000 $ 2,294,250,000  
Fair Value   2,297,118,000  
Carrying Value   $ 2,270,260,000  
2014-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date   Oct. 08, 2024  
Principal Balance   $ 620,000,000 620,000,000
Fair Value   615,350,000 606,540,000
Carrying Value   $ 619,684,000 619,145,000
2019-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date   Jan. 12, 2025  
Principal Balance   $ 1,165,000,000 1,165,000,000
Fair Value   1,138,007,000 1,115,313,000
Carrying Value   $ 1,163,621,000 1,162,348,000
2020-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date   Jan. 09, 2026  
Principal Balance   $ 750,000,000 750,000,000
Fair Value   680,460,000 682,350,000
Carrying Value   $ 747,677,000 746,937,000
2020-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date   Jan. 11, 2028  
Principal Balance   $ 600,000,000 600,000,000
Fair Value   520,554,000 520,530,000
Carrying Value   $ 596,844,000 596,419,000
2021-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date   Nov. 09, 2026  
Principal Balance   $ 1,165,000,000 1,165,000,000
Fair Value   1,016,556,000 1,015,437,000
Carrying Value   $ 1,159,242,000 1,158,059,000
2021-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date   Apr. 09, 2027  
Principal Balance   $ 895,000,000 895,000,000
Fair Value   769,986,000 772,125,000
Carrying Value   $ 890,020,000 889,152,000
2021-3C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date   Oct. 09, 2031  
Principal Balance   $ 895,000,000 895,000,000
Fair Value   684,684,000 686,581,000
Carrying Value   $ 887,809,000 887,365,000
2022-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date   Jan. 11, 2028  
Principal Balance   $ 850,000,000 850,000,000
Fair Value   870,281,000 850,221,000
Carrying Value   $ 842,349,000 841,429,000
2020 Senior Notes [Member]      
Debt Instrument [Line Items]      
Maturity Date   Feb. 15, 2027  
Principal Balance   $ 1,500,000,000 1,500,000,000
Fair Value   1,429,155,000 1,438,815,000
Carrying Value   $ 1,491,486,000 1,489,965,000
2021 Senior Notes [Member]      
Debt Instrument [Line Items]      
Maturity Date   Feb. 01, 2029  
Principal Balance   $ 1,500,000,000 1,500,000,000
Fair Value   1,348,125,000 1,338,750,000
Carrying Value   $ 1,491,051,000 $ 1,490,153,000