XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
 6 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Principal Balance $ 12,582,000,000 $ 13,672,750,000
Fair Value 11,897,397,000 12,849,650,000
Carrying Value 12,511,545,000 13,591,738,000
Less: current maturities of long-term debt (772,181,000) (1,187,913,000)
Total long-term debt, net of current maturities $ 11,739,364,000 12,403,825,000
2024 Term Loan [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 25, 2031  
Principal Balance $ 2,277,000,000 2,282,750,000
Fair Value 2,288,385,000 2,282,750,000
Carrying Value $ 2,256,003,000 2,260,217,000
2019-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 12, 2025  
Principal Balance   1,165,000,000
Fair Value   1,128,803,000
Carrying Value   1,164,913,000
2020-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 09, 2026  
Principal Balance $ 750,000,000 750,000,000
Fair Value 724,995,000 726,038,000
Carrying Value $ 749,181,000 748,425,000
2020-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 11, 2028  
Principal Balance $ 600,000,000 600,000,000
Fair Value 515,604,000 516,342,000
Carrying Value $ 597,708,000 597,273,000
2021-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Nov. 09, 2026  
Principal Balance $ 1,165,000,000 1,165,000,000
Fair Value 1,006,886,000 1,008,331,000
Carrying Value $ 1,161,641,000 1,160,436,000
2021-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Apr. 09, 2027  
Principal Balance $ 895,000,000 895,000,000
Fair Value 762,665,000 763,757,000
Carrying Value $ 891,782,000 890,896,000
2021-3C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 09, 2031  
Principal Balance $ 895,000,000 895,000,000
Fair Value 678,168,000 679,144,000
Carrying Value $ 888,716,000 888,260,000
2022-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 11, 2028  
Principal Balance $ 850,000,000 850,000,000
Fair Value 870,077,000 878,475,000
Carrying Value $ 844,329,000 843,321,000
2024-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 09, 2029  
Principal Balance $ 1,450,000,000 1,450,000,000
Fair Value 1,451,204,000 1,453,292,000
Carrying Value $ 1,438,893,000 1,437,978,000
2024-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 08, 2027  
Principal Balance $ 620,000,000 620,000,000
Fair Value 623,243,000 618,698,000
Carrying Value $ 615,776,000 615,017,000
2020 Senior Notes [Member]    
Debt Instrument [Line Items]    
Maturity Date Feb. 15, 2027  
Principal Balance $ 1,500,000,000 1,500,000,000
Fair Value 1,478,670,000 1,440,270,000
Carrying Value $ 1,494,623,000 1,493,039,000
2021 Senior Notes [Member]    
Debt Instrument [Line Items]    
Maturity Date Feb. 01, 2029  
Principal Balance $ 1,500,000,000 1,500,000,000
Fair Value 1,417,500,000 1,353,750,000
Carrying Value $ 1,492,893,000 $ 1,491,963,000
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 25, 2029  
Principal Balance $ 80,000,000  
Fair Value 80,000,000  
Carrying Value $ 80,000,000