XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 11, 2024
Debt Instrument [Line Items]          
Cash Interest $ 119,658 $ 97,530 $ 223,805 $ 193,921  
Non-cash interest $ 1,233 7,080 $ 9,581 15,523  
Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Interest Rate 5.405%   5.405%    
Cash Interest $ 923 3,161 $ 1,627 5,630  
2018 Term Loan [Member]          
Debt Instrument [Line Items]          
Cash Interest       3,253  
Non-cash interest       1,867  
2024 Term Loan [Member]          
Debt Instrument [Line Items]          
Interest Rate 5.276%   5.276%    
Cash Interest $ 30,396 16,619 $ 44,260 29,598  
Non-cash interest $ 909 6,679 $ 7,661 11,626  
Blended rate     5.276%    
Accruing interest rate 6.08%   6.08%    
2014-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 3.869%   3.869%    
Cash Interest   6,046   12,092  
2019-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 2.836%   2.836%    
Cash Interest   8,357 $ 1,306 16,714  
2020-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 1.884%   1.884%    
Cash Interest $ 3,598 3,598 $ 7,195 7,195  
2020-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 2.328%   2.328%    
Cash Interest $ 3,540 3,540 $ 7,079 7,079  
2021-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 1.631%   1.631%    
Cash Interest $ 4,851 4,851 $ 9,704 9,697  
2021-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 1.84%   1.84%    
Cash Interest $ 4,196 4,196 $ 8,391 8,391  
2021-3C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 2.593%   2.593%    
Cash Interest $ 5,873 5,873 $ 11,746 11,746  
2022-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 6.599%   6.599%    
Cash Interest $ 14,094 14,094 $ 28,188 28,187  
2024-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 4.831%   4.831%    
Cash Interest $ 17,636   $ 35,271    
2024-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 4.654%   4.654%    
Cash Interest $ 7,977   $ 15,955    
Accruing interest rate 5.115%   5.115%   4.654%
2020 Senior Notes [Member]          
Debt Instrument [Line Items]          
Interest Rate 3.875%   3.875%    
Cash Interest $ 14,531 14,531 $ 29,063 29,063  
Non-cash interest $ 99 95 $ 197 190  
2021 Senior Notes [Member]          
Debt Instrument [Line Items]          
Interest Rate 3.125%   3.125%    
Cash Interest $ 11,719 11,719 $ 23,438 23,438  
Other [Member]          
Debt Instrument [Line Items]          
Cash Interest 324 945 582 1,838  
Non-cash interest $ 225 $ 306 $ 1,723 $ 1,840