XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
9 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Principal Balance $ 12,770,500,000 $ 13,672,750,000
Fair Value 12,149,912,000 12,849,650,000
Carrying Value 12,705,481,000 13,591,738,000
Less: current maturities of long-term debt (772,562,000) (1,187,913,000)
Total long-term debt, net of current maturities $ 11,932,919,000 12,403,825,000
2024 Term Loan [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 25, 2031  
Principal Balance $ 2,265,500,000 2,282,750,000
Fair Value 2,273,996,000 2,282,750,000
Carrying Value $ 2,245,303,000 2,260,217,000
2019-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 12, 2025  
Principal Balance   1,165,000,000
Fair Value   1,128,803,000
Carrying Value   1,164,913,000
2020-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 09, 2026  
Principal Balance $ 750,000,000 750,000,000
Fair Value 722,858,000 726,038,000
Carrying Value $ 749,562,000 748,425,000
2020-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 11, 2028  
Principal Balance $ 600,000,000 600,000,000
Fair Value 514,080,000 516,342,000
Carrying Value $ 597,928,000 597,273,000
2021-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Nov. 09, 2026  
Principal Balance $ 1,165,000,000 1,165,000,000
Fair Value 1,003,915,000 1,008,331,000
Carrying Value $ 1,162,248,000 1,160,436,000
2021-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Apr. 09, 2027  
Principal Balance $ 895,000,000 895,000,000
Fair Value 852,488,000 763,757,000
Carrying Value $ 892,228,000 890,896,000
2021-3C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 09, 2031  
Principal Balance $ 895,000,000 895,000,000
Fair Value 676,164,000 679,144,000
Carrying Value $ 888,946,000 888,260,000
2022-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 11, 2028  
Principal Balance $ 850,000,000 850,000,000
Fair Value 867,510,000 878,475,000
Carrying Value $ 844,847,000 843,321,000
2024-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 09, 2029  
Principal Balance $ 1,450,000,000 1,450,000,000
Fair Value 1,446,926,000 1,453,292,000
Carrying Value $ 1,439,433,000 1,437,978,000
2024-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 08, 2027  
Principal Balance $ 620,000,000 620,000,000
Fair Value 624,340,000 618,698,000
Carrying Value $ 616,197,000 615,017,000
2020 Senior Notes [Member]    
Debt Instrument [Line Items]    
Maturity Date Feb. 15, 2027  
Principal Balance $ 1,500,000,000 1,500,000,000
Fair Value 1,477,635,000 1,440,270,000
Carrying Value $ 1,495,427,000 1,493,039,000
2021 Senior Notes [Member]    
Debt Instrument [Line Items]    
Maturity Date Feb. 01, 2029  
Principal Balance $ 1,500,000,000 1,500,000,000
Fair Value 1,410,000,000 1,353,750,000
Carrying Value $ 1,493,362,000 $ 1,491,963,000
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 25, 2029  
Principal Balance $ 280,000,000  
Fair Value 280,000,000  
Carrying Value $ 280,000,000