XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 11, 2024
Debt Instrument [Line Items]          
Cash Interest $ 120,154 $ 95,711 $ 343,959 $ 289,632  
Non-cash interest $ 567 7,192 $ 10,148 22,715  
Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Interest Rate 5.235%   5.235%    
Cash Interest $ 1,480 1,982 $ 3,107 7,611  
2018 Term Loan [Member]          
Debt Instrument [Line Items]          
Cash Interest       3,253  
Non-cash interest       1,867  
2024 Term Loan [Member]          
Debt Instrument [Line Items]          
Interest Rate 5.253%   5.253%    
Cash Interest $ 30,625 16,072 $ 74,885 45,670  
Non-cash interest $ 183 6,747 $ 7,844 18,381  
Blended rate     5.253%    
Accruing interest rate 5.92%   5.92%    
2014-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 3.869%   3.869%    
Cash Interest   6,046   18,138  
2019-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 2.836%   2.836%    
Cash Interest   8,357 $ 1,306 25,072  
2020-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 1.884%   1.884%    
Cash Interest $ 3,598 3,598 $ 10,793 10,793  
2020-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 2.328%   2.328%    
Cash Interest $ 3,540 3,540 $ 10,619 10,619  
2021-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 1.631%   1.631%    
Cash Interest $ 4,870 4,870 $ 14,567 14,567  
2021-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 1.84%   1.84%    
Cash Interest $ 4,196 4,196 $ 12,587 12,587  
2021-3C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 2.593%   2.593%    
Cash Interest $ 5,873 5,873 $ 17,619 17,619  
2022-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 6.599%   6.599%    
Cash Interest $ 14,094 14,094 $ 42,281 42,281  
2024-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 4.831%   4.831%    
Cash Interest $ 17,636   $ 52,907    
2024-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Interest Rate 4.654%   4.654%    
Cash Interest $ 7,977   $ 23,932    
Accruing interest rate 5.115%   5.115%   4.654%
2020 Senior Notes [Member]          
Debt Instrument [Line Items]          
Interest Rate 3.875%   3.875%    
Cash Interest $ 14,531 14,531 $ 43,594 43,594  
Non-cash interest $ 100 92 $ 296 274  
2021 Senior Notes [Member]          
Debt Instrument [Line Items]          
Interest Rate 3.125%   3.125%    
Cash Interest $ 11,719 11,719 $ 35,156 35,156  
Other [Member]          
Debt Instrument [Line Items]          
Cash Interest 15 833 606 2,672  
Non-cash interest $ 284 $ 353 $ 2,008 $ 2,193