XML 64 R39.htm IDEA: XBRL DOCUMENT v3.25.4

Earnings (Loss) Per Share (Tables)

12 Months Ended

Dec. 31, 2025

Earnings Per Share [Abstract]

Schedule of Loss per Share and Weighted-Average Shares

The computation of Earnings (loss) per share and weighted-average shares of the Company’s Class A common stock outstanding for the periods presented are as follows:

			Year ended December 31,
			2025						2024						2023
Numerator
Net income (loss) attributable to common stockholders – basic			$	3,710					$	(507,285)					$	(802,142)
(Gain) loss on remeasurement of warrant liabilities			(6,152)						—						—
(Gain) loss on remeasurement of contingent consideration			(1,591)						—						—
Net income (loss) attributable to common stockholders – diluted			$	(4,033)					$	(507,285)					$	(802,142)
Denominator
Weighted-average Class A common stock outstanding – basic			495,638						481,954						462,599
Weighted-average diluted impact of warrant liabilities (1)			161						—						—
Weighted-average diluted impact of contingent consideration (1)			104						—						—
Diluted weighted-average common shares outstanding			495,903						481,954						462,599
Basic earnings (loss) per share attributable to common stockholders:			$	0.01					$	(1.05)					$	(1.73)
Diluted earnings (loss) per share attributable to common stockholders:			$	(0.01)					$	(1.05)					$	(1.73)

(1) Calculated using the treasury stock method

Schedule of Securities and Convertible Notes

For the periods presented, the following securities were not required to be included in the computation of diluted shares outstanding:

			Year Ended December 31,
			2025						2024						2023
Class A common stock resulting from exercise of all warrants			—						1,439						3,524
Stock options and RSUs			39,865						52,393						55,200
Convertible notes			13,337						13,337						13,337
Total			53,202						67,169						72,061

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration