XML 92 R67.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation - Schedule of Stock Option Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Options      
Options, Outstanding at beginning of period (in shares) 20,775 22,255  
Options, Granted (in shares) 400 761  
Options, Exercised options / vested RSUs (in shares) (3,157) (2,227)  
Options, Change in award due to performance-based multiplier (in shares) 0 0  
Options, Forfeited (in shares) (12) (14)  
Options, Outstanding at end of period (in shares) 18,006 20,775 22,255
Total      
Total, Outstanding at beginning of period (in shares) 52,393 55,200  
Total, Granted (in shares) 8,935 9,999  
Total, Exercised options / vested RSUs (in shares) (26,496) (10,329)  
Total, Change in awards due to performance-based multiplier (in shares) 7,147 0  
Total, Forfeited (in shares) (2,114) (2,477)  
Total, Outstanding at end of period (in shares) 39,865 52,393 55,200
Weighted Average Exercise Price of Options      
Weighted Average Exercise Price of Options, Outstanding at beginning of period (in dollars per share) $ 8.31 $ 7.10  
Weighted Average Exercise Price of Options, Granted (in dollars per share) 47.72 31.85  
Weighted Average Exercise Price of Options, Exercised options / vested RSUs (in dollars per share) 3.52 4.17  
Weighted Average Exercise Price of Options, Change in awards due to performance-based multiplier (in dollars per share) 0  
Weighted Average Exercise Price of Options, Forfeited (in dollars per share) 17.72 16.99  
Weighted Average Exercise Price of Options, Outstanding at end of period (in dollars per share) $ 10.03 $ 8.31 $ 7.10
Additional Disclosures      
Weighted Average Remaining Term of Options (Years) 2 years 11 months 23 days 3 years 8 months 12 days 4 years 7 months 2 days
Aggregate Intrinsic Value $ 471,334 $ 621,065 $ 645,885
Stock options exercisable, Awards Outstanding (in shares) 17,507    
Stock options exercisable, Weighted Average Remaining Term of Options 2 years 9 months 18 days    
Stock options exercisable, Aggregate Intrinsic Value $ 470,715    
Stock options exercisable, Weighted Average Exercise Price of Options (in dollars per share) $ 9.05    
Stock options remaining to vest, Awards Outstanding (in shares) 487    
Stock options remaining to vest, Weighted Average Remaining Term of Options 9 years 2 months 12 days    
Stock options remaining to vest, Aggregate Intrinsic Value $ 619    
Stock options remaining to vest, Weighted Average Exercise Price of Options (in dollars per share) $ 44.98    
Time Based RSUs      
RSUs      
RSUs, Outstanding at beginning of period (in shares) 16,253 17,881  
RSUs, Granted (in shares) 7,169 7,789  
RSUs, Exercised options / vested RSUs (in shares) (8,235) (7,841)  
RSUs, Change in awards due to performance-based multiplier (in shares) 0 0  
RSUs, Forfeited (in shares) (1,603) (1,576)  
RSUs, Outstanding at end of period (in shares) 13,584 16,253 17,881
PSP RSUs      
RSUs      
RSUs, Outstanding at beginning of period (in shares) 14,506 13,809  
RSUs, Granted (in shares) 1,366 1,449  
RSUs, Exercised options / vested RSUs (in shares) (14,733) 0  
RSUs, Change in awards due to performance-based multiplier (in shares) 7,147 0  
RSUs, Forfeited (in shares) (420) (752)  
RSUs, Outstanding at end of period (in shares) 7,866 14,506 13,809
LTIP RSUs      
RSUs      
RSUs, Outstanding at beginning of period (in shares) 859 1,255  
RSUs, Granted (in shares) 0 0  
RSUs, Exercised options / vested RSUs (in shares) (371) (261)  
RSUs, Change in awards due to performance-based multiplier (in shares) 0 0  
RSUs, Forfeited (in shares) (79) (135)  
RSUs, Outstanding at end of period (in shares) 409 859 1,255
Restricted Stock Units (RSUs)      
Weighted Average FMV of RSUs      
Weighted Average FMV of RSUS, Outstanding at beginning of period (in dollars per share) $ 23.75 $ 21.01  
Weighted Average FMV of RSUs, Granted (in dollars per share) 42.57 42.48  
Weighted Average FMV of RSUs, Exercised options / vested RSUs (in dollars per share) 20.69 26.11  
Weighted Average FMV of RSUs, Change in awards due to performance-based multiplier (in dollars per share) 43.23 0  
Weighted Average FMV of RSUs, Forfeited (in dollars per share) 29.26 23.34  
Weighted Average FMV of RSUS, Outstanding at end of period (in dollars per share) $ 31.16 $ 23.75 $ 21.01