XML 104 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments - Selected Financial Information Relating To Company's Segments (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net Sales $ 6,107.1 $ 5,867.9 $ 5,375.6
Cost of sales 3,317.0 3,279.4 3,125.6
Gross profit 2,790.1 2,588.5 2,250.0
Marketing Expenses 698.1 641.3 535.2
Research and Development 139.7 122.4 110.0
Selling, General and Administrative Expenses 927.8 889.8 706.0
Total VMS impairment charges 357.1    
Income from Operations 807.1 1,057.4 597.8
Depreciation & Amortization 239.1 225.2 219.0
VMS Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges 357.1 0.0 0.0
Flawless Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges 0.0 0.0 411.0
Operating Segments      
Segment Reporting Information [Line Items]      
Net Sales 6,107.1 5,867.9 5,375.6
Cost of sales 3,317.0 3,279.4 3,125.6
Gross profit 2,790.1 2,588.5 2,250.0
Marketing Expenses 698.1 641.3 535.2
Research and Development [1] 139.7 122.4 110.0
Selling, General and Administrative Expenses 788.1 767.4 596.0
Income from Operations 807.1 1,057.4 597.8
Operating Segments | VMS Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges 357.1    
Operating Segments | Flawless Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges     411.0
Operating Segments | Consumer Domestic      
Segment Reporting Information [Line Items]      
Net Sales 4,732.3 4,571.2 4,131.0
Cost of sales 2,450.1 2,434.0 2,336.9
Gross profit 2,282.2 2,137.2 1,794.1
Marketing Expenses 538.5 509.5 412.9
Research and Development [1] 123.7 107.1 96.2
Selling, General and Administrative Expenses 607.7 590.9 436.6
Income from Operations 684.9 929.7 499.1
Depreciation & Amortization 198.7 182.7 172.1
Operating Segments | Consumer Domestic | VMS Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges 327.4    
Operating Segments | Consumer Domestic | Flawless Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges     349.3
Operating Segments | Consumer International      
Segment Reporting Information [Line Items]      
Net Sales 1,071.5 975.7 896.1
Cost of sales 605.5 568.7 523.7
Gross profit 466.0 407.0 372.4
Marketing Expenses 156.9 127.7 117.7
Research and Development [1] 12.7 11.1 10.0
Selling, General and Administrative Expenses 183.6 164.0 136.8
Income from Operations 83.1 104.2 46.2
Depreciation & Amortization 29.1 27.7 30.1
Operating Segments | Consumer International | VMS Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges 29.7    
Operating Segments | Consumer International | Flawless Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges     61.7
Operating Segments | Specialty Products      
Segment Reporting Information [Line Items]      
Net Sales 303.3 321.0 348.5
Cost of sales 193.5 216.3 230.7
Gross profit 109.8 104.7 117.8
Marketing Expenses 2.7 4.1 4.6
Research and Development [1] 3.3 4.2 3.8
Selling, General and Administrative Expenses 64.7 72.9 56.9
Income from Operations 39.1 23.5 52.5
Depreciation & Amortization 10.2 13.6 13.8
Operating Segments | Specialty Products | VMS Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges 0.0    
Operating Segments | Specialty Products | Flawless Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges     0.0
Corporate      
Segment Reporting Information [Line Items]      
Net Sales [2] 0.0 0.0 0.0
Cost of sales [2] 67.9 60.4 34.3
Gross profit [2] (67.9) (60.4) (34.3)
Marketing Expenses [2] 0.0 0.0 0.0
Research and Development [1],[2] 0.0 0.0 0.0
Selling, General and Administrative Expenses [2] (67.9) (60.4) (34.3)
Income from Operations [2] 0.0 0.0 0.0
Depreciation & Amortization 1.1 $ 1.2 3.0
Corporate | VMS Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges [2] $ 0.0    
Corporate | Flawless Trade Name [Member]      
Segment Reporting Information [Line Items]      
Total VMS impairment charges [2]     $ 0.0
[1] All costs for Research & Development administration, global compliance, technology support, packaging and sustainability are reported in the Consumer Domestic segment.
[2] Corporate reflects the administrative costs of the production planning and logistics functions which are elements of Cost of Sales in the Company’s Consolidated Statements of Income but are allocated to the operating segments in Selling, General and Administrative expenses to determine operating segment income before income taxes. The increase in 2023 compared to 2022 is primarily due to higher incentive compensation costs.