XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Cash Flow From Operating Activities              
Net Income (Loss) $ 182.2 $ 220.1 $ (75.1) $ 227.7 $ 593.3 $ 396.1  
Adjustments to reconcile net income to net cash provided by operating activities:              
Depreciation expense 22.3   21.0   67.4 59.8  
Amortization expense         114.2 117.6  
Change in fair value of business acquisition liabilities         7.0 0.0  
Deferred income taxes         31.7 (92.0)  
Business exit related impairments         51.0 0.0  
Tradename and other asset impairments         8.4 357.1  
Equity in net earnings of affiliates (2.2)   (3.0)   (6.6) (7.2)  
Distributions from unconsolidated affiliates         6.8 7.2  
Non-cash compensation expense         44.2 50.6  
Other         (1.4) 7.1  
Subtotal         916.0 896.3  
Change in assets and liabilities:              
Accounts receivable         17.5 (25.9)  
Inventories         (3.3) (35.0)  
Other current assets         1.7 4.0  
Accounts payable         39.8 88.0  
Accrued expenses         (83.3) (42.3)  
Income taxes payable         (13.4) (5.0)  
Other operating assets and liabilities, net         (23.0) (16.2)  
Change in Working Capital         (64.0) (32.4)  
Net Cash Provided By Operating Activities         852.0 863.9  
Cash Flow From Investing Activities              
Additions to property, plant and equipment         (67.2) (125.2)  
Acquisitions, net of cash acquired         (656.4) (19.9)  
Proceeds from sale of assets         0.0 6.6  
Other         (1.7) 0.4  
Net Cash Used In Investing Activities         (725.3) (138.1)  
Cash Flow From Financing Activities              
Long-term debt borrowings         0.0 0.4  
Long-term debt (repayments)         0.0 (200.6)  
Proceeds from stock options exercised         33.1 90.3  
Payment of cash dividends         (216.4) (207.4)  
Purchase of treasury stock         (600.0) 0.0  
Payment of business acquisition liability         (5.9) 0.0  
Other         (4.7) (1.0)  
Net Cash Used In Financing Activities         (793.9) (318.3)  
Effect of exchange rate changes on cash and cash equivalents         8.4 0.1  
Net Change In Cash and Cash Equivalents         (658.8) 407.6  
Cash and Cash Equivalents at Beginning of Period   $ 964.1   $ 344.5 964.1 344.5 $ 344.5
Cash and Cash Equivalents at End of Period $ 305.3   $ 752.1   305.3 752.1 $ 964.1
Cash paid during the period for:              
Interest (net of amounts capitalized)         61.7 62.9  
Income taxes         157.1 204.3  
Supplemental disclosure of non-cash investing activities:              
Property, plant and equipment expenditures included in Accounts Payable         $ 21.2 $ 15.9