XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
As of December 31, 2017 and 2016, goodwill and other intangible assets consisted of the following: 
 
2017
 
2016
 
 
 
 
 
(in thousands)
Goodwill
$
5,703,992

 
$
4,807,594

Other intangible assets:
 
 
 
Customer-related intangible assets
$
2,078,891

 
$
1,864,731

Acquired technologies
722,466

 
547,151

Trademarks and trade names
247,688

 
188,311

Contract-based intangible assets
171,522

 
157,882

 
3,220,567

 
2,758,075

Less accumulated amortization:
 
 
 
Customer-related intangible assets
685,869

 
487,729

Acquired technologies
210,063

 
89,633

Trademarks and trade names
50,849

 
24,142

Contract-based intangible assets
92,079

 
71,279

 
1,038,860

 
672,783

 
$
2,181,707

 
$
2,085,292

Schedule of Goodwill
The following table sets forth the changes in the carrying amount of goodwill for the year ended December 31, 2017, the 2016 fiscal transition period and the years ended May 31, 2016 and 2015:
 
North America
 
Europe
 
Asia-Pacific
 
Total
 
 
 
 
 
 
 
 
 
(in thousands)
Balance at May 31, 2015
$
779,734

 
$
485,921

 
$
226,178

 
$
1,491,833

Goodwill acquired
3,318,768

 

 
53,402

 
3,372,170

Effect of foreign currency translation
(3,872
)
 
(13,737
)
 
(15,397
)
 
(33,006
)
Measurement-period adjustments
(8,200
)
 
(411
)
 
7,019

 
(1,592
)
Balance at May 31, 2016
4,086,430

 
471,773

 
271,202

 
4,829,405

Goodwill acquired

 
28,820

 

 
28,820

Effect of foreign currency translation
(1,911
)
 
(45,265
)
 
(2,160
)
 
(49,336
)
Measurement-period adjustments
(1,267
)
 
(28
)
 

 
(1,295
)
Balance at December 31, 2016
4,083,252

 
455,300

 
269,042

 
4,807,594

Goodwill acquired
784,668

 

 

 
784,668

Effect of foreign currency translation
5,060

 
57,838

 
18,291

 
81,189

Measurement-period adjustments
23,511

 

 
7,030

 
30,541

Balance at December 31, 2017
$
4,896,491

 
$
513,138

 
$
294,363

 
$
5,703,992


Schedule of Expected Amortization Expense
The estimated amortization expense of acquired intangibles as of December 31, 2017 for the next five years, calculated using the currency exchange rate at the date of acquisition, if applicable, is as follows (in thousands):
2018
$
345,351

2019
323,457

2020
298,135

2021
216,758

2022
177,891