XML 41 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT AND LINES OF CREDIT (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
As of June 30, 2018 and December 31, 2017, long-term debt consisted of the following:
 
June 30, 2018
 
December 31, 2017
 
 
 
 
 
(in thousands)
 
 
 
 
Credit Facility:
 
 
 
Term loans (face amounts of $4,005,196 and $3,932,677 at June 30, 2018 and December 31, 2017, respectively, less unamortized debt issuance costs of $37,337 and $37,961 at June 30, 2018 and December 31, 2017, respectively)
$
3,967,859

 
$
3,894,716

Revolving Credit Facility
362,000

 
765,000

Total long-term debt
4,329,859

 
4,659,716

Less current portion of Credit Facility (face amounts of $83,239 and $108,979 at June 30, 2018 and December 31, 2017, respectively, less unamortized debt issuance costs of $8,522 and $8,671 at June 30, 2018 and December 31, 2017, respectively)
74,717

 
100,308

Long-term debt, excluding current portion
$
4,255,142

 
$
4,559,408

Schedule of Maturities of Long-Term Debt
Maturity requirements on long-term debt as of June 30, 2018 by year are as follows (in thousands):
Years ending December 31,
 
2018
$
41,620

2019
119,109

2020
154,979

2021
190,848

2022
262,587

2023
3,598,053

Total
$
4,367,196

Schedule of Derivative Instruments
The table below presents the fair values of our derivative financial instruments designated as cash flow hedges included in the consolidated balance sheets:
Derivative Financial Instruments
 
Balance Sheet Location
 
Weighted-Average Fixed Rate of Interest at June 30, 2018
 
Range of Maturity Dates at
June 30, 2018
 
June 30, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (Notional of $500 million at June 30, 2018)
 
Prepaid expenses and other current assets
 
1.52%
 
February 28, 2019
 
$
2,544

 
$

Interest rate swaps (Notional of $800 million at June 30, 2018 and $1,300 million at December 31, 2017)
 
Other noncurrent assets
 
1.63%
 
December 31, 2019 - March 31, 2021
 
$
16,003

 
$
9,202

Schedule of Derivative Instrument Effect on Other Comprehensive Income (Loss)
The table below presents the effects of our interest rate swaps on the consolidated statements of income and comprehensive income for the three and six months ended June 30, 2018 and 2017:
 
Three Months Ended
 
Six Months Ended
 
June 30, 2018
 
June 30, 2017
 
June 30, 2018
 
June 30, 2017
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
Amount of unrealized gains (losses) recognized in other comprehensive income (loss)
$
2,932

 
$
(3,382
)
 
$
10,508

 
$
(2,555
)
Amount of unrealized (gains) losses reclassified out of other comprehensive income (loss) to interest expense
$
(1,104
)
 
$
1,897

 
$
(1,167
)
 
$
3,493