XML 43 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT AND LINES OF CREDIT (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
As of September 30, 2018 and December 31, 2017, long-term debt consisted of the following:
 
September 30, 2018
 
December 31, 2017
 
 
 
 
 
(in thousands)
 
 
 
 
Credit Facility:
 
 
 
Term loans (face amounts of $3,984,386 and $3,932,677 at September 30, 2018 and December 31, 2017, respectively, less unamortized debt issuance costs of $35,187 and $37,961 at September 30, 2018 and December 31, 2017, respectively)
$
3,949,199

 
$
3,894,716

Revolving Credit Facility
851,000

 
765,000

Total long-term debt
4,800,199

 
4,659,716

Less current portion of Credit Facility (face amounts of $101,174 and $108,979 at September 30, 2018 and December 31, 2017, respectively, less unamortized debt issuance costs of $8,485 and $8,671 at September 30, 2018 and December 31, 2017, respectively)
92,689

 
100,308

Long-term debt, excluding current portion
$
4,707,510

 
$
4,559,408

Schedule of Maturities of Long-Term Debt
Maturity requirements on long-term debt as of September 30, 2018 by year are as follows (in thousands):
Years ending December 31,
 
2018
$
20,810

2019
119,109

2020
154,979

2021
190,848

2022
262,587

2023
4,087,053

Total
$
4,835,386

Schedule of Derivative Instruments
The table below presents the fair values of our derivative financial instruments designated as cash flow hedges included in the consolidated balance sheets:
Derivative Financial Instruments
 
Balance Sheet Location
 
Weighted-Average Fixed Rate of Interest at September 30, 2018
 
Range of Maturity Dates at
September 30, 2018
 
September 30, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps (Notional of $500 million at September 30, 2018)
 
Prepaid expenses and other current assets
 
1.52%
 
February 28, 2019
 
$
1,825

 
$

Interest rate swaps (Notional of $800 million at September 30, 2018 and $1,300 million at December 31, 2017)
 
Other noncurrent assets
 
1.63%
 
December 31, 2019 - March 31, 2021
 
$
16,900

 
$
9,202

Schedule of Derivative Instrument Effect on Other Comprehensive Income (Loss)
The table below presents the effects of our interest rate swaps on the consolidated statements of income and comprehensive income for the three and nine months ended September 30, 2018 and 2017:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
Amount of unrealized gains (losses) recognized in other comprehensive income (loss)
$
1,845

 
$
341

 
$
12,353

 
$
(2,214
)
Amount of unrealized (gains) losses reclassified out of other comprehensive income (loss) to interest expense
$
(1,663
)
 
$
1,172

 
$
(2,830
)
 
$
4,667