XML 48 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2018
AdvancedMD  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table reflects the estimated fair values of the identified intangible assets of AdvancedMD and the respective aggregated weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
Customer-related intangible assets
$
303,100

 
11
Acquired technologies
83,700

 
5
Trademarks and trade names
32,700

 
15
Total estimated acquired intangible assets
$
419,500

 
10
The provisional estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed as of December 31, 2018, including a reconciliation to the total purchase consideration, were as follows (in thousands):
Cash and cash equivalents
 
$
7,657

Property and equipment
 
5,672

Identified intangible assets
 
419,500

Other assets
 
11,958

Deferred income taxes
 
(98,979
)
Other liabilities
 
(15,624
)
Total identifiable net assets
 
330,184

Goodwill
 
376,701

Total purchase consideration
 
$
706,885

SICOM  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table reflects the estimated fair values of the identified intangible assets of SICOM and the respective aggregated weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
Customer-related intangible assets
$
104,900

 
14
Acquired technologies
65,312

 
6
Trademarks and trade names
11,202

 
5
Covenants-not-to-compete
6,880

 
5
Total estimated acquired intangible assets
$
188,294

 
10
The provisional estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed as of December 31, 2018, including a reconciliation to the total purchase consideration, were as follows (in thousands):
Cash and cash equivalents
 
$
7,540

Property and equipment
 
5,943

Identified intangible assets
 
188,294

Other assets
 
22,278

Deferred income taxes
 
(48,448
)
Other liabilities
 
(31,250
)
Total identifiable net assets
 
144,357

Goodwill
 
264,844

Total purchase consideration
 
$
409,201

ACTIVE Network  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, provisionally determined as of December 31, 2017 and as subsequently revised for measurement-period adjustments, including a reconciliation to the total purchase consideration, were as follows:
 
Provisional at December 31, 2017
 
Measurement- Period Adjustments
 
Final
 
 
 
 
 
 
 
(in thousands)
Cash and cash equivalents
$
42,913

 
$

 
$
42,913

Property and equipment
21,985

 
(133
)
 
21,852

Identified intangible assets
410,545

 

 
410,545

Other assets
87,240

 
(97
)
 
87,143

Deferred income taxes
(31,643
)
 
4,003

 
(27,640
)
Other liabilities
(144,132
)
 
(3,349
)
 
(147,481
)
Total identifiable net assets
386,908

 
424

 
387,332

Goodwill
784,668

 
(424
)
 
784,244

Total purchase consideration
$
1,171,576

 
$

 
$
1,171,576


The following table reflects the estimated fair values of the identified intangible assets and the respective weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
Customer-related intangible assets
$
189,000

 
17
Acquired technologies
153,300

 
9
Trademarks and trade names
59,400

 
15
Covenants-not-to-compete
8,845

 
3
Total estimated acquired intangible assets
$
410,545

 
13

Schedule of Disclosure of Business Combination
The following table summarizes the cash and non-cash components of the consideration transferred on September 1, 2017 (in thousands):
Cash consideration paid to ACTIVE Network stockholders
 
$
599,497

Fair value of Global Payments common stock issued to ACTIVE Network stockholders
 
572,079

Total purchase consideration
 
$
1,171,576


Heartland  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed provisionally determined as of December 31, 2016 and as subsequently revised for measurement-period adjustments, including a reconciliation to the total purchase consideration, were as follows:
 
Provisional at December 31, 2016
 
Measurement- Period Adjustments
 
Final
 
 
 
 
 
 
 
(in thousands)
Cash and cash equivalents
$
304,747

 
$

 
$
304,747

Accounts receivable
70,385

 

 
70,385

Prepaid expenses and other assets
103,090

 
(5,131
)
 
97,959

Identified intangible assets
1,639,040

 

 
1,639,040

Property and equipment
106,583

 

 
106,583

Debt
(437,933
)
 

 
(437,933
)
Accounts payable and accrued liabilities
(457,763
)
 
(65
)
 
(457,828
)
Settlement processing obligations
(36,578
)
 
(3,727
)
 
(40,305
)
Deferred income taxes
(518,794
)
 
18,907

 
(499,887
)
Other liabilities
(64,938
)
 
(33,495
)
 
(98,433
)
Total identifiable net assets
707,839

 
(23,511
)
 
684,328

Goodwill
3,214,981

 
23,511

 
3,238,492

Total purchase consideration
$
3,922,820

 
$

 
$
3,922,820


The following table reflects the estimated fair values of the identified intangible assets and the respective weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
Customer-related intangible assets
$
977,400

 
15
Acquired technologies
457,000

 
5
Trademarks and trade names
176,000

 
7
Covenants-not-to-compete
28,640

 
1
Total estimated acquired intangible assets
$
1,639,040

 
11


Schedule of Disclosure of Business Combination
The following table summarizes the cash and non-cash components of the consideration transferred on April 22, 2016 (in thousands):
Cash consideration paid to Heartland stockholders
 
$
2,043,362

Fair value of Global Payments common stock issued to Heartland stockholders
 
1,879,458

Total purchase consideration
 
$
3,922,820


FIS Gaming Business  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, were as follows (in thousands):
Customer-related intangible assets
 
$
143,400

Liabilities
 
(150
)
Total identifiable net assets
 
143,250

Goodwill
 
94,250

Total purchase consideration
 
$
237,500