XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.19.3

ACQUISITIONS (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
TSYS |
Business Acquisition [Line Items] |
Schedule of Preliminary Fair Value of Merger Consideration | The fair value of total purchase consideration was determined as follows (in thousands, except per share data):
Shares of TSYS common stock issued and outstanding (including Single-Trigger Awards) |  | 177,643 |
Exchange Ratio |  | 0.8101 |
Shares of Global Payments common stock issued to TSYS shareholders |  | 143,909 |
Price per share of Global Payments common stock |  | $ | 163.74 |
Fair value of common stock issued to TSYS shareholders(1) |  | 23,563,568 |
Value of Replacement Awards attributable to purchase consideration |  | 207,821 |
Cash paid to TSYS shareholders in lieu of fractional shares |  | 1,352 |
Total purchase consideration transferred to TSYS shareholders |  | 23,772,741 |
Repayment of TSYS's unsecured revolving credit facility (including accrued interest and fees) |  | 702,212 |
Total purchase consideration |  | $ | 24,474,953 |
(1) Fair value of common stock issued to TSYS shareholders does not equal the product of shares of Global Payments common stock issued to TSYS shareholders and price per share of Global Payments common stock as presented in the table above due to the rounding of the number of shares in thousands.
Schedule of Assets Acquired and Liabilities Assumed | The provisional estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed as of September 30, 2019, including a reconciliation to the total purchase consideration, were as follows (in thousands):
Cash and cash equivalents |  | $ | 446,027 |
Accounts receivable |  | 443,783 |
Identified intangible assets |  | 11,020,000 |
Property and equipment |  | 695,560 |
Other assets |  | 1,476,290 |
Accounts payable and accrued liabilities |  | (594,558 | )
Debt |  | (3,295,284 | )
Deferred income tax liabilities |  | (2,843,643 | )
Other liabilities |  | (313,782 | )
Total identifiable net assets |  | 7,034,393 |
Goodwill |  | 17,440,560 |
Total purchase consideration |  | $ | 24,474,953 |
Schedule of Fair Values of Intangible Assets Acquired and Respective Weighted-Average Amortization Periods | The following table reflects the provisional estimated fair values of the identified intangible assets of TSYS and the respective aggregated weighted-average estimated amortization periods:
| Estimated Fair Values |  | Weighted-Average Estimated Amortization Periods
| (in thousands) |  | (years)
Customer-related intangible assets | $ | 6,330,000 |  |  | 18
Contract-based intangible assets | 1,810,000 |  |  | 20
Acquired technologies | 1,810,000 |  |  | 7
Trademarks and trade names | 1,070,000 |  |  | 12
Total estimated identified intangible assets | $ | 11,020,000 |  |  | 14
Schedule of Unaudited Pro Forma Information |
| Three Months Ended September 30, 2019 |  | Three Months Ended September 30, 2018
| Actual |  | Pro Forma |  | Actual |  | Pro Forma
| (in thousands)
Total revenues | $ | 1,105,941 |  |  | $ | 1,993,089 |  |  | $ | 857,670 |  |  | $ | 1,864,534 |
Net income attributable to Global Payments | $ | 95,044 |  |  | $ | 219,010 |  |  | $ | 176,370 |  |  | $ | 240,478 |
| Nine Months Ended September 30, 2019 |  | Nine Months Ended September 30, 2018
| Actual |  | Pro Forma |  | Actual |  | Pro Forma
| (in thousands)
Total revenues | $ | 2,924,131 |  |  | $ | 5,866,522 |  |  | $ | 2,485,811 |  |  | $ | 5,469,240 |
Net income attributable to Global Payments | $ | 327,842 |  |  | $ | 614,317 |  |  | $ | 376,838 |  |  | $ | 407,899 |
SICOM |
Business Acquisition [Line Items] |
Schedule of Assets Acquired and Liabilities Assumed | The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed as of September 30, 2019, including a reconciliation to the total purchase consideration, were as follows (in thousands):
Cash and cash equivalents |  | $ | 7,540 |
Property and equipment |  | 5,838 |
Identified intangible assets |  | 188,294 |
Other assets |  | 22,275 |
Deferred income liabilities |  | (47,610 | )
Other liabilities |  | (31,350 | )
Total identifiable net assets |  | 144,987 |
Goodwill |  | 265,214 |
Total purchase consideration |  | $ | 410,201 |
Schedule of Fair Values of Intangible Assets Acquired and Respective Weighted-Average Amortization Periods | The following table reflects the estimated fair values of the identified intangible assets of SICOM and the respective aggregated weighted-average estimated amortization periods:
| Estimated Fair Values |  | Weighted-Average Estimated Amortization Periods
| (in thousands) |  | (years)
Customer-related intangible assets | $ | 104,900 |  |  | 14
Acquired technologies | 65,312 |  |  | 6
Trademarks and trade names | 11,202 |  |  | 3
Contract-based intangible assets | 6,880 |  |  | 5
Total estimated identified intangible assets | $ | 188,294 |  |  | 10
AdvancedMD |
Business Acquisition [Line Items] |
Schedule of Assets Acquired and Liabilities Assumed | The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed as of September 30, 2019, including a reconciliation to the total purchase consideration, were as follows (in thousands):
Cash and cash equivalents |  | $ | 7,657 |
Property and equipment |  | 5,672 |
Identified intangible assets |  | 419,500 |
Other assets |  | 11,785 |
Deferred income tax liabilities |  | (94,044 | )
Other liabilities |  | (15,647 | )
Total identifiable net assets |  | 334,923 |
Goodwill |  | 371,962 |
Total purchase consideration |  | $ | 706,885 |
Schedule of Fair Values of Intangible Assets Acquired and Respective Weighted-Average Amortization Periods | The following table reflects the estimated fair values of the identified intangible assets of AdvancedMD and the respective aggregated weighted-average estimated amortization periods:
| Estimated Fair Values |  | Weighted-Average Estimated Amortization Periods
| (in thousands) |  | (years)
Customer-related intangible assets | $ | 303,100 |  |  | 11
Acquired technologies | 83,700 |  |  | 5
Trademarks and trade names | 32,700 |  |  | 15
Total estimated identified intangible assets | $ | 419,500 |  |  | 10

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=116869197&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=gpn_TotalSystemServicesInc.Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=gpn_SICOMSystemsInc.Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=gpn_AdvancedMDInc.Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |