XML 51 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2019
Total System Services, Inc.  
Business Acquisition [Line Items]  
Schedule of Preliminary Fair Value of Merger Consideration
The fair value of total purchase consideration was determined as follows (in thousands, except per share data):
Shares of TSYS common stock issued and outstanding (including Single-Trigger Awards)
 
177,643

Exchange Ratio
 
0.8101

Shares of Global Payments common stock issued to TSYS shareholders
 
143,909

Price per share of Global Payments common stock
 
$
163.74

Fair value of common stock issued to TSYS shareholders(1)
 
23,563,568

Value of Replacement Awards attributable to purchase consideration
 
207,821

Cash paid to TSYS shareholders in lieu of fractional shares
 
1,352

Total purchase consideration transferred to TSYS shareholders
 
23,772,741

Repayment of TSYS' unsecured revolving credit facility (including accrued interest and fees)
 
702,212

Total purchase consideration
 
$
24,474,953


(1) Fair value of common stock issued to TSYS shareholders does not equal the product of shares of Global Payments common stock issued to TSYS shareholders and price per share of Global Payments common stock as presented in the table above due to the rounding of the number of shares in thousands.

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The provisional estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed as of December 31, 2019, including a reconciliation to the total purchase consideration, were as follows (in thousands):
 
 
Provisional Amounts at Acquisition Date
 
Measurement- Period Adjustments
 
Provisional Amounts at December 31, 2019
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
446,027

 
$
(18
)
 
$
446,009

Accounts receivable
 
443,783

 
(935
)
 
442,848

Identified intangible assets
 
11,020,000

 
(40,000
)
 
10,980,000

Property and equipment
 
695,560

 
(51,476
)
 
644,084

Other assets
 
1,476,290

 
(1,465
)
 
1,474,825

Accounts payable and accrued liabilities
 
(594,558
)
 
(19,502
)
 
(614,060
)
Debt
 
(3,295,284
)
 
(58
)
 
(3,295,342
)
Deferred income tax liabilities
 
(2,843,643
)
 
155,794

 
(2,687,849
)
Other liabilities
 
(313,782
)
 
(633
)
 
(314,415
)
Total identifiable net assets
 
7,034,393

 
41,707

 
7,076,100

Goodwill
 
17,440,560

 
(41,707
)
 
17,398,853

Total purchase consideration
 
$
24,474,953

 
$

 
$
24,474,953


The following table reflects the provisional estimated fair values of the identified intangible assets of TSYS and the respective weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
 
 
 
 
Customer-related intangible assets
$
6,420,000

 
15
Contract-based intangible assets
1,800,000

 
18
Acquired technologies
1,810,000

 
7
Trademarks and trade names
950,000

 
11
Total estimated identified intangible assets
$
10,980,000

 
13

Schedule of Pro Forma Information
 
Year Ended
December 31, 2019
 
Year Ended
December 31, 2018
 
Actual
 
Pro Forma
 
Actual
 
Pro Forma
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
Total revenues
$
4,911,892

 
$
7,854,282

 
$
3,366,366

 
$
7,359,631

Net income attributable to Global Payments
$
430,613

 
$
711,658

 
$
452,053

 
$
510,795


SICOM  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table reflects the estimated fair values of the identified intangible assets of SICOM and the respective weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
 
 
 
 
Customer-related intangible assets
$
104,900

 
14
Acquired technologies
65,312

 
6
Trademarks and trade names
11,202

 
5
Contract-based intangible assets
6,880

 
5
Total estimated acquired intangible assets
$
188,294

 
10

The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, were as follows:
 
 
Provisional Amounts at December 31, 2018
 
Measurement- Period Adjustments
 
Final
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
7,540

 
$

 
$
7,540

Property and equipment
 
5,943

 
(105
)
 
5,838

Identified intangible assets
 
188,294

 

 
188,294

Other assets
 
22,278

 
(3
)
 
22,275

Deferred income tax liabilities
 
(48,448
)
 
838

 
(47,610
)
Other liabilities
 
(31,250
)
 
(100
)
 
(31,350
)
Total identifiable net assets
 
144,357

 
630

 
144,987

Goodwill
 
264,844

 
370

 
265,214

Total purchase consideration
 
$
409,201

 
$
1,000

 
$
410,201



AdvancedMD  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, were as follows:
 
 
Provisional Amounts at December 31, 2018
 
Measurement- Period Adjustments
 
Final
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
7,657

 
$

 
$
7,657

Property and equipment
 
5,672

 

 
5,672

Identified intangible assets
 
419,500

 

 
419,500

Other assets
 
11,958

 
(173
)
 
11,785

Deferred income tax liabilities
 
(98,979
)
 
4,935

 
(94,044
)
Other liabilities
 
(15,624
)
 
(23
)
 
(15,647
)
Total identifiable net assets
 
330,184

 
4,739

 
334,923

Goodwill
 
376,701

 
(4,739
)
 
371,962

Total purchase consideration
 
$
706,885

 
$

 
$
706,885



The following table reflects the estimated fair values of the identified intangible assets of AdvancedMD and the respective weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
 
 
 
 
Customer-related intangible assets
$
303,100

 
11
Acquired technologies
83,700

 
5
Trademarks and trade names
32,700

 
15
Total estimated identified intangible assets
$
419,500

 
10

ACTIVE Network  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table reflects the estimated fair values of the identified intangible assets and the respective weighted-average estimated amortization periods:
 
Estimated Fair Values
 
Weighted-Average Estimated Amortization Periods
 
 
 
 
 
(in thousands)
 
(years)
 
 
 
 
Customer-related intangible assets
$
189,000

 
17
Acquired technologies
153,300

 
9
Trademarks and trade names
59,400

 
15
Contract-based intangible assets
8,845

 
3
Total estimated acquired intangible assets
$
410,545

 
13

The estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, were as follows (in thousands):
Cash and cash equivalents
 
$
42,913

Property and equipment
 
21,852

Identified intangible assets
 
410,545

Other assets
 
87,143

Deferred income taxes
 
(27,640
)
Other liabilities
 
(147,481
)
Total identifiable net assets
 
387,332

Goodwill
 
784,244

Total purchase consideration
 
$
1,171,576


Schedule of Disclosure of Business Combination
The following table summarizes the cash and noncash components of the consideration transferred on September 1, 2017 (in thousands):
Cash consideration paid to ACTIVE Network stockholders
 
$
599,497

Fair value of Global Payments common stock issued to ACTIVE Network stockholders
 
572,079

Total purchase consideration
 
$
1,171,576