XML 60 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
LONG-TERM DEBT AND LINES OF CREDIT - Narrative (Details)
 1 Months Ended 3 Months Ended 9 Months Ended
Aug. 22, 2022
USD ($)
Aug. 19, 2022
USD ($)
Aug. 08, 2022
USD ($)
$ / shares
Aug. 01, 2022
USD ($)
Aug. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Aug. 18, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                      
Long-term debt           $ 13,479,955,000   $ 13,479,955,000      
Capped call           (229,597,000)   (229,597,000)      
Derivative Asset, Statement of Financial Position [Extensible Enumeration]                     Accounts payable and accrued liabilities
Interest expense           132,400,000 $ 82,300,000 318,800,000 $ 242,900,000    
Interest rate swap                      
Debt Instrument [Line Items]                      
Derivative asset                     $ 28,800,000
Accumulated other comprehensive loss related to interest rate           5,500,000   5,500,000      
Bridge Facility | Revolving Credit Facility | EVO Payments, Inc                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity       $ 4,300,000,000   0   0      
Commitment fee amount           17,300,000   17,300,000      
Debt term       364 days              
Senior notes and convertible notes                      
Debt Instrument [Line Items]                      
Unamortized discount           78,900,000   78,900,000      
Unamortized debt issuance costs           52,500,000   52,500,000      
Senior Notes                      
Debt Instrument [Line Items]                      
Unamortized discount                     11,700,000
Senior Notes | Level 1                      
Debt Instrument [Line Items]                      
Fair value of debt instrument           10,400,000,000   10,400,000,000      
Senior Notes | Redemption 2027                      
Debt Instrument [Line Items]                      
Redemption price, percentage 101.00%                    
Senior Notes | Redemption 2029                      
Debt Instrument [Line Items]                      
Redemption price, percentage 101.00%                    
Senior Notes | Senior Unsecured Notes                      
Debt Instrument [Line Items]                      
Unamortized discount           5,200,000   5,200,000      
Long-term debt           11,900,000,000   11,900,000,000      
Aggregate principal amount $ 2,500,000,000                    
Debt issuance costs           $ 24,800,000   $ 24,800,000      
Senior Notes | 4.950% senior notes due August 15, 2027                      
Debt Instrument [Line Items]                      
Aggregate principal amount $ 500,000,000                    
Stated interest rate (as a percent) 4.95%         4.95%   4.95%      
Senior Notes | 5.300% senior notes due August 15, 2029                      
Debt Instrument [Line Items]                      
Aggregate principal amount $ 500,000,000                    
Stated interest rate (as a percent) 5.30%         5.30%   5.30%      
Senior Notes | 5.400% senior notes due August 15, 2032                      
Debt Instrument [Line Items]                      
Aggregate principal amount $ 750,000,000                    
Stated interest rate (as a percent) 5.40%         5.40%   5.40%      
Senior Notes | 5.950% senior notes due August 15, 2052                      
Debt Instrument [Line Items]                      
Aggregate principal amount $ 750,000,000                    
Stated interest rate (as a percent) 5.95%         5.95%   5.95%      
Convertible Notes                      
Debt Instrument [Line Items]                      
Long-term debt           $ 1,500,000,000   $ 1,500,000,000      
Convertible Notes | Level 3                      
Debt Instrument [Line Items]                      
Fair value of debt instrument           1,400,000,000   1,400,000,000      
Convertible Notes | Convertible Notes, Due August 2029                      
Debt Instrument [Line Items]                      
Unamortized discount           37,500,000   37,500,000      
Aggregate principal amount     $ 1,500,000,000                
Stated interest rate (as a percent)     1.00%                
Proceeds from debt, net of issuance costs               1,450,000,000      
Debt issuance costs, gross           $ 10,400,000   10,400,000      
Convertible, conversion ratio     0.0071089                
Convertible, conversion price (USD per share) | $ / shares     $ 140.67                
Convertible cap price (USD per share) | $ / shares     $ 229.2605                
Capped call               $ 302,400,000      
Debt Instrument, Convertible, Period     18 months                
Term loans                      
Debt Instrument [Line Items]                      
Unamortized debt issuance costs                     60,700,000
Term loans | Revolving Credit Agreement                      
Debt Instrument [Line Items]                      
Minimum leverage ratio           3.75   3.75      
Minimum interest coverage ratio           3.00   3.00      
Unsecured debt | Unsecured revolving credit facility                      
Debt Instrument [Line Items]                      
Unamortized debt issuance costs           $ 24,800,000   $ 24,800,000      
Unsecured debt | Unsecured term loan facility (outstanding under our Prior Credit Facility) | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity                   $ 2,000,000,000  
Unsecured debt | Prior Credit Facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity                   $ 3,000,000,000  
Unsecured debt | Unsecured revolving credit facility (outstanding under Prior Credit Facility) | Interest rate swap                      
Debt Instrument [Line Items]                      
Recognition of net gain in termination         $ 1,200,000            
Reclassification of accumulated loss         $ 500,000            
Line of credit                      
Debt Instrument [Line Items]                      
Unamortized debt issuance costs                     $ 9,900,000
Line of credit | Revolving Credit Agreement | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Debt issuance costs   $ 12,300,000                  
Maximum borrowing capacity   $ 5,750,000,000                  
Basis spread on variable rate (as a percent)   1.375%                  
Outstanding borrowings           0   $ 0      
Line of credit | Revolving Credit Agreement | Revolving Credit Facility | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   1.125%                  
Commitment fee rate (as a percent)               0.125%      
Line of credit | Revolving Credit Agreement | Revolving Credit Facility | Maximum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   1.875%                  
Commitment fee rate (as a percent)               0.30%      
Line of credit | Revolving Credit Agreement | Revolving Credit Facility | Base Rate                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   0.00%                  
Line of credit | Revolving Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate Plus                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   0.10%                  
Line of credit | Revolving Credit Agreement | Revolving Credit Facility | US Dollar Borrowings Floating Secured Overnight Financing Rate Floor                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   0.00%                  
Line of credit | Revolving Credit Agreement | Revolving Credit Facility | US Dollar Borrowings Floating Secured Overnight Financing Rate Plus                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   0.10%                  
Line of credit | Revolving Credit Agreement | Revolving Credit Facility | Alternative Currency Rate Floor                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   0.00%                  
Line of credit | Revolving Credit Agreement | Revolving Credit Facility | Credit Spread Adjustment or Alternative Currency Term Floor Rate                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   0.00%                  
Line of credit | Revolving Credit Agreement | Letter of Credit                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity           250,000,000   $ 250,000,000      
Line of credit | Revolving Credit Agreement | Standby Letters of Credit                      
Debt Instrument [Line Items]                      
Available borrowings under credit facility           $ 2,500,000,000   $ 2,500,000,000