XML 85 R68.htm IDEA: XBRL DOCUMENT v3.22.4
LONG-TERM DEBT AND LINES OF CREDIT - Narrative (Details)
1 Months Ended 12 Months Ended
Aug. 22, 2022
USD ($)
Aug. 19, 2022
USD ($)
Aug. 08, 2022
USD ($)
$ / shares
Aug. 01, 2022
USD ($)
May 15, 2020
USD ($)
Jan. 31, 2023
USD ($)
Aug. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 18, 2022
USD ($)
Nov. 22, 2021
USD ($)
Feb. 26, 2021
USD ($)
Sep. 30, 2019
USD ($)
Aug. 14, 2019
USD ($)
Jun. 30, 2019
USD ($)
Debt Instrument [Line Items]                                
Amortization of discounts, premiums, and deferred debt issuance costs               $ 20,500,000 $ 14,400,000 $ 12,000,000            
Long-term debt               13,496,885,000                
Proceeds from long-term debt               9,812,289,000 $ 7,057,668,000 2,401,147,000            
Purchase of capped calls related to issuance of convertible notes, net of taxes of $72,778               (229,597,000)                
Derivative Asset, Statement of Financial Position [Extensible Enumeration]                 Accounts payable and accrued liabilities              
Interest expense               437,000,000 $ 328,000,000 326,800,000            
Senior Notes and Convertible Notes                                
Debt Instrument [Line Items]                                
Unamortized discount               50,800,000                
Unamortized debt issuance costs               85,400,000                
Senior Notes                                
Debt Instrument [Line Items]                                
Unamortized discount                 11,700,000              
Senior Notes | Level 1                                
Debt Instrument [Line Items]                                
Fair value of debt instrument               10,700,000,000                
Senior Notes | Total System Services, Inc.                                
Debt Instrument [Line Items]                                
Amortization of discounts, premiums, and deferred debt issuance costs               27,400,000 29,600,000 36,200,000            
Senior Notes | Senior Unsecured Notes                                
Debt Instrument [Line Items]                                
Unamortized discount               5,200,000                
Long-term debt               11,900,000,000                
Face amount of debt instrument $ 2,500,000,000                     $ 2,000,000,000     $ 3,000,000,000  
Debt issuance costs               $ 24,800,000       14,400,000        
Senior Notes | Senior Unsecured Notes | Total System Services, Inc.                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                           $ 3,000,000,000    
Senior Notes | 4.950% senior notes due August 15, 2027                                
Debt Instrument [Line Items]                                
Face amount of debt instrument $ 500,000,000                              
Stated interest rate (as a percent) 4.95%             4.95%                
Senior Notes | 5.300% senior notes due August 15, 2029                                
Debt Instrument [Line Items]                                
Face amount of debt instrument $ 500,000,000                              
Stated interest rate (as a percent) 5.30%             5.30%                
Senior Notes | 5.400% senior notes due August 15, 2032                                
Debt Instrument [Line Items]                                
Face amount of debt instrument $ 750,000,000                              
Stated interest rate (as a percent) 5.40%             5.40%                
Senior Notes | 5.950% senior notes due August 15, 2052                                
Debt Instrument [Line Items]                                
Face amount of debt instrument $ 750,000,000                              
Stated interest rate (as a percent) 5.95%             5.95%                
Senior Notes | 1.500% senior notes due November 15, 2024                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                       $ 500,000,000        
Stated interest rate (as a percent)               1.50%       1.50%        
Senior Notes | 2.150% senior notes due January 15, 2027                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                       $ 750,000,000        
Stated interest rate (as a percent)               2.15%       2.15%        
Senior Notes | 2.900% senior notes due November 15, 2031                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                       $ 750,000,000        
Stated interest rate (as a percent)               2.90%       2.90%        
Senior Notes | 1.200% senior notes due March 1, 2026                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                         $ 1,100,000,000      
Stated interest rate (as a percent)               1.20%         1.20%      
Debt issuance costs                         $ 8,600,000      
Senior Notes | 3.800% Senior Notes due April 01, 2021                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                           $ 750,000,000    
Stated interest rate (as a percent)                         3.80% 3.80%    
Senior Notes | 2.900% senior notes due May 15, 2030                                
Debt Instrument [Line Items]                                
Face amount of debt instrument         $ 1,000,000,000                      
Stated interest rate (as a percent)         2.90%     2.90%                
Debt issuance costs         $ 8,400,000                      
Proceeds from long-term debt         $ 996,700,000                      
Senior Notes | 2.650% senior notes due February 15, 2025                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                             $ 1,000,000,000  
Stated interest rate (as a percent)               2.65%             2.65%  
Senior Notes | 3.200% senior notes due August 15, 2029                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                             $ 1,250,000,000  
Stated interest rate (as a percent)               3.20%             3.20%  
Senior Notes | 4.150% senior notes due August 15, 2049                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                             $ 750,000,000  
Stated interest rate (as a percent)               4.15%             4.15%  
Senior Notes | 3.750% senior notes due June 1, 2023                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                           $ 550,000,000    
Stated interest rate (as a percent)               3.75%           3.75%    
Senior Notes | 4.000% senior notes due June 1, 2023                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                           $ 550,000,000    
Stated interest rate (as a percent)               4.00%           4.00%    
Senior Notes | 4.800% senior notes due April 1, 2026                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                           $ 750,000,000    
Stated interest rate (as a percent)               4.80%           4.80%    
Senior Notes | 4.450% senior notes due June 1, 2028                                
Debt Instrument [Line Items]                                
Face amount of debt instrument                           $ 450,000,000    
Stated interest rate (as a percent)               4.45%           4.45%    
Convertible Debt                                
Debt Instrument [Line Items]                                
Long-term debt               $ 1,400,000,000                
Convertible Debt | Level 3                                
Debt Instrument [Line Items]                                
Fair value of debt instrument               1,400,000,000                
Convertible Debt | Convertible Senior Unsecured Notes, Due August 2029                                
Debt Instrument [Line Items]                                
Unamortized discount               37,500,000                
Face amount of debt instrument     $ 1,500,000,000                          
Stated interest rate (as a percent)     1.00%                          
Proceeds from debt, net of issuance costs               1,440,000,000                
Debt issuance costs, gross               20,400,000                
Convertible, period     18 months                          
Convertible, conversion ratio     0.0071089                          
Convertible, conversion price (USD per share) | $ / shares     $ 140.67                          
Convertible cap price (USD per share) | $ / shares     $ 229.26                          
Purchase of capped calls related to issuance of convertible notes, net of taxes of $72,778               $ 302,400,000                
Term loans                                
Debt Instrument [Line Items]                                
Unamortized debt issuance costs                 60,700,000              
Term loans | Term Loan B-2                                
Debt Instrument [Line Items]                                
Unamortized discount                             $ 6,100,000  
Debt issuance costs                             $ 29,600,000  
Term loans | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Minimum leverage ratio               3.75                
Minimum interest coverage ratio               3.00                
Unsecured Debt | Subsequent Event                                
Debt Instrument [Line Items]                                
Debt term           397 days                    
Unsecured Debt | Unsecured Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Unamortized debt issuance costs               $ 23,500,000                
Line of Credit                                
Debt Instrument [Line Items]                                
Unamortized debt issuance costs                 9,900,000              
Forward-Starting Interest Rate Swap                                
Debt Instrument [Line Items]                                
Notional amount                               $ 1,000,000,000
Derivative settlement payments                   $ 48,300,000            
Interest Rate Swap                                
Debt Instrument [Line Items]                                
Derivative asset                 28,800,000              
Accumulated other comprehensive loss related to interest rate               5,500,000                
Interest Rate Swap | Unsecured Debt | Unsecured Revolving Credit Facility Outstanding Under Prior Credit Facility                                
Debt Instrument [Line Items]                                
Recognition of net gain in termination             $ 1,200,000                  
Reclassification of accumulated loss             $ 500,000                  
Line of Credit                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity               1,084,600,000                
Available borrowings under credit facility               1,654,500,000                
Repayments of lines of credit               81,900,000 $ 76,300,000              
Amount outstanding under lines of credit               747,100,000                
Average outstanding balance               $ 477,500,000                
Weighted-average interest rate of short-term debt (as a percent)               4.97%                
Commercial Paper | Unsecured Debt | Subsequent Event                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity           $ 2,000,000,000                    
Redemption 2027 | Senior Notes                                
Debt Instrument [Line Items]                                
Redemption price, percentage 101.00%                              
Redemption 2029 | Senior Notes                                
Debt Instrument [Line Items]                                
Redemption price, percentage 101.00%                              
Revolving Credit Facility | Bridge Loan | EVO Payments, Inc                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity       $ 4,300,000,000       $ 0                
Debt term       364 days                        
Commitment fee amount               17,300,000                
Revolving Credit Facility | Unsecured Debt | Prior Credit Facility, Unsecured Term Loan Facility                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity                     $ 2,000,000,000          
Revolving Credit Facility | Unsecured Debt | Prior Credit Facility, Unsecured Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity                     $ 3,000,000,000          
Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Debt issuance costs   $ 12,300,000                            
Maximum borrowing capacity   $ 5,750,000,000                            
Basis spread on variable rate (as a percent)   1.375%                            
Outstanding borrowings               0                
Letter of Credit | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity               250,000,000                
Standby Letters of Credit | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Available borrowings under credit facility               $ 2,400,000,000                
Minimum | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Basis spread on variable rate (as a percent)   1.125%                            
Commitment fee (as a percent)               0.125%                
Maximum | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Basis spread on variable rate (as a percent)   1.875%                            
Commitment fee (as a percent)               0.30%                
Base Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Basis spread on variable rate (as a percent)   0.00%                            
Credit Spread Adjustment or Alternative Currency Term Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Basis spread on variable rate (as a percent)   0.10%                            
Credit Spread Adjustment or Alternative Currency Term Floor Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Basis spread on variable rate (as a percent)   0.00%                            
Daily Floating Secured Overnight Financing Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Basis spread on variable rate (as a percent)   0.00%                            
Daily Floating Secured Overnight Financing Credit Adjustment Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Basis spread on variable rate (as a percent)   0.10%                            
Alternative Currency Rate Floor | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Basis spread on variable rate (as a percent)   0.00%