XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Consideration
Total purchase consideration was $4.3 billion, which consisted of the following (in thousands):
Cash paid to EVO shareholders (1)
$3,273,951 
Cash paid for equity awards attributable to purchase consideration (2)
58,510 
Value of replacement awards attributable to purchase consideration (3)
2,484 
Total purchase consideration transferred to EVO shareholders3,334,945 
Repayment of EVO's unsecured revolving credit facility (including accrued interest and fees)665,557 
Payment of certain acquiree transaction costs and other liabilities on behalf of EVO (4)
269,118 
Total purchase consideration$4,269,620 

(1) Holders of EVO common stock, convertible preferred stock and common units received $34 for each share of EVO common stock held at the effective time of the transaction.

(2) Pursuant to the merger agreement, we cash settled vested options and certain unvested equity awards of EVO equity award holders.

(3) Pursuant to the merger agreement, we granted equity awards for approximately 0.3 million shares of Global Payments common stock to certain EVO equity award holders. Each such replacement award is subject to the same terms and conditions (including vesting and exercisability) that applied to the corresponding EVO equity award. We apportioned the fair value of the replacement awards between purchase consideration (the portion attributable to pre-acquisition services in relation to the total vesting term of the award) and amounts to be recognized in periods following the acquisition as share-based compensation expense over the requisite service period of the replacement awards.
(4) Certain acquiree transaction costs and liabilities, including amounts outstanding under EVO’s tax receivable agreement, were required to be repaid by us upon consummation of the acquisition.
Schedule of Major Classes of Assets Acquired and Liabilities Assumed
The provisional estimated acquisition-date fair values of major classes of assets acquired and liabilities assumed, including a reconciliation to the total purchase consideration, were as follows:

Provisional Amounts at
Acquisition Date
Measurement-period
Adjustments
Provisional Amounts at
September 30, 2023
(in thousands)
Cash and cash equivalents$324,859 $— $324,859 
Accounts receivable105,680 (54,210)51,470 
Settlement processing assets125,061 18,108 143,169 
Deferred income tax assets15,464 (319)15,145 
Property and equipment83,540 (4,807)78,733 
Identifiable intangible assets1,208,400 291,595 1,499,995 
Other assets157,166 (5,106)152,060 
Accounts payable and accrued liabilities(277,800)(5,788)(283,588)
Settlement lines of credit(11,371)3,784 (7,587)
Settlement processing obligations (199,161)35,626 (163,535)
Deferred income tax liabilities(168,098)(62,719)(230,817)
Other liabilities(58,089)(2,943)(61,032)
Total identifiable net assets1,305,651 213,221 1,518,872 
Redeemable noncontrolling interests(556,070)75,498 (480,572)
Goodwill3,520,039 (288,719)3,231,320 
Total purchase consideration$4,269,620 $— $4,269,620 
Schedule of Fair Values of Identified Intangible Assets Acquired and Respective Weighted-Average Estimated Amortization Periods
The following table reflects the provisional estimated acquisition-date fair values of the identified intangible assets of EVO and their respective weighted-average estimated amortization periods:

Estimated Fair ValueWeighted-Average Estimated Amortization Periods
(in thousands)(years)
Customer-related intangible assets$920,000 10
Contract-based intangible assets487,000 12
Acquired technologies86,995 7
Trademarks and trade names6,000 2
Total estimated identifiable intangible assets$1,499,995 11