XML 92 R74.htm IDEA: XBRL DOCUMENT v3.24.0.1
LONG-TERM DEBT AND LINES OF CREDIT - Narrative (Details)
1 Months Ended 12 Months Ended
Mar. 17, 2023
USD ($)
Mar. 17, 2023
EUR (€)
Aug. 19, 2022
USD ($)
Aug. 08, 2022
USD ($)
$ / shares
Aug. 01, 2022
USD ($)
Jan. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
consecutiveQuarter
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Aug. 22, 2022
USD ($)
Aug. 18, 2022
USD ($)
Nov. 22, 2021
USD ($)
Feb. 26, 2021
USD ($)
Sep. 30, 2019
USD ($)
Debt Instrument [Line Items]                            
Amortization of discounts, premiums, and deferred debt issuance costs             $ 27,000,000 $ 20,500,000 $ 14,400,000          
Aggregate principal amount             $ 16,368,080,000              
Purchase of capped calls related to issuance of convertible notes, net of taxes of $72,778               (229,597,000)            
Minimum leverage ratio             4.50              
Minimum interest coverage ratio             3.00              
Interest expense             $ 629,800,000 437,000,000 328,000,000          
Scenario, Plan                            
Debt Instrument [Line Items]                            
Minimum leverage ratio             3.75              
Number of consecutive quarters | consecutiveQuarter             8              
Senior Notes and Convertible Notes                            
Debt Instrument [Line Items]                            
Unamortized discount             $ 46,100,000              
Unamortized debt issuance costs             78,400,000              
Senior Notes                            
Debt Instrument [Line Items]                            
Unamortized discount               50,800,000            
Amortization of discounts, premiums, and deferred debt issuance costs             15,700,000 27,400,000 $ 29,600,000          
Aggregate principal amount             11,600,000,000              
Senior Notes | Level 1                            
Debt Instrument [Line Items]                            
Fair value of debt instrument             11,100,000,000              
Senior Notes | Senior Unsecured Notes                            
Debt Instrument [Line Items]                            
Unamortized discount                   $ 5,200,000     $ 3,300,000  
Aggregate principal amount             10,800,000,000              
Aggregate principal amount             $ 3,000,000,000     2,500,000,000   $ 2,000,000,000   $ 3,000,000,000
Debt issuance costs                   24,800,000   14,400,000    
Senior Notes | 4.950% senior notes due August 15, 2027                            
Debt Instrument [Line Items]                            
Aggregate principal amount                   $ 500,000,000        
Stated interest rate (as a percent)             4.95%     4.95%        
Gross long-term debt             $ 496,444,000 495,463,000            
Senior Notes | 5.300% senior notes due August 15, 2029                            
Debt Instrument [Line Items]                            
Aggregate principal amount                   $ 500,000,000        
Stated interest rate (as a percent)             5.30%     5.30%        
Gross long-term debt             $ 496,063,000 495,362,000            
Senior Notes | 5.400% senior notes due August 15, 2032                            
Debt Instrument [Line Items]                            
Aggregate principal amount                   $ 750,000,000        
Stated interest rate (as a percent)             5.40%     5.40%        
Gross long-term debt             $ 742,908,000 742,085,000            
Senior Notes | 5.950% senior notes due August 15, 2052                            
Debt Instrument [Line Items]                            
Aggregate principal amount                   $ 750,000,000        
Stated interest rate (as a percent)             5.95%     5.95%        
Gross long-term debt             $ 738,576,000 738,177,000            
Senior Notes | 1.500% senior notes due November 15, 2024                            
Debt Instrument [Line Items]                            
Aggregate principal amount                       $ 500,000,000    
Stated interest rate (as a percent)             1.50%         1.50%    
Gross long-term debt             $ 499,143,000 498,164,000            
Senior Notes | 2.150% senior notes due January 15, 2027                            
Debt Instrument [Line Items]                            
Aggregate principal amount                       $ 750,000,000    
Stated interest rate (as a percent)             2.15%         2.15%    
Gross long-term debt             $ 746,196,000 744,945,000            
Senior Notes | 2.900% senior notes due November 15, 2031                            
Debt Instrument [Line Items]                            
Aggregate principal amount                       $ 750,000,000    
Stated interest rate (as a percent)             2.90%         2.90%    
Gross long-term debt             $ 743,394,000 742,555,000            
Senior Notes | 1.200% senior notes due March 1, 2026                            
Debt Instrument [Line Items]                            
Aggregate principal amount                         $ 1,100,000,000  
Stated interest rate (as a percent)             1.20%           1.20%  
Debt issuance costs                         $ 8,600,000  
Gross long-term debt             $ 1,095,848,000 1,093,932,000            
Senior Notes | 3.800% Senior Notes due April 01, 2021                            
Debt Instrument [Line Items]                            
Aggregate principal amount                           $ 750,000,000
Stated interest rate (as a percent)                         3.80% 3.80%
Senior Notes | 2.900% senior notes due May 15, 2030                            
Debt Instrument [Line Items]                            
Aggregate principal amount                         $ 1,000,000,000  
Stated interest rate (as a percent)             2.90%           2.90%  
Debt issuance costs                         $ 8,400,000  
Gross long-term debt             $ 992,537,000 991,367,000            
Senior Notes | 2.650% senior notes due February 15, 2025                            
Debt Instrument [Line Items]                            
Aggregate principal amount             $ 1,000,000,000              
Stated interest rate (as a percent)             2.65%              
Gross long-term debt             $ 998,172,000 996,485,000            
Senior Notes | 3.200% senior notes due August 15, 2029                            
Debt Instrument [Line Items]                            
Aggregate principal amount             $ 1,250,000,000              
Stated interest rate (as a percent)             3.20%              
Gross long-term debt             $ 1,241,169,000 1,239,588,000            
Senior Notes | 4.150% senior notes due August 15, 2049                            
Debt Instrument [Line Items]                            
Aggregate principal amount             $ 750,000,000              
Stated interest rate (as a percent)             4.15%              
Gross long-term debt             $ 740,860,000 740,503,000            
Senior Notes | 3.750% senior notes due June 1, 2023                            
Debt Instrument [Line Items]                            
Aggregate principal amount                           $ 550,000,000
Stated interest rate (as a percent)             3.75%             3.75%
Gross long-term debt             $ 0 552,113,000            
Senior Notes | 4.000% senior notes due June 1, 2023                            
Debt Instrument [Line Items]                            
Aggregate principal amount                           $ 550,000,000
Stated interest rate (as a percent)             4.00%             4.00%
Gross long-term debt             $ 0 552,747,000            
Senior Notes | 4.800% senior notes due April 1, 2026                            
Debt Instrument [Line Items]                            
Aggregate principal amount                           $ 750,000,000
Stated interest rate (as a percent)             4.80%             4.80%
Gross long-term debt             $ 775,425,000 786,724,000            
Senior Notes | 4.450% senior notes due June 1, 2028                            
Debt Instrument [Line Items]                            
Aggregate principal amount                           $ 450,000,000
Stated interest rate (as a percent)             4.45%             4.45%
Gross long-term debt             $ 469,406,000 473,800,000            
Senior Notes | 4.875% senior notes due March 17, 2031                            
Debt Instrument [Line Items]                            
Unamortized discount             $ 2,800,000              
Aggregate principal amount | €   € 800,000,000                        
Stated interest rate (as a percent)   4.875%         4.875%              
Proceeds from issuance of senior long-term debt $ 843,600,000 € 790,600,000                        
Debt issuance costs             $ 7,200,000              
Gross long-term debt             873,747,000 0            
Convertible Debt                            
Debt Instrument [Line Items]                            
Aggregate principal amount             1,500,000,000              
Convertible Debt | Level 3                            
Debt Instrument [Line Items]                            
Fair value of debt instrument             1,700,000,000              
Convertible Debt | Convertible Senior Unsecured Notes, Due August 2029                            
Debt Instrument [Line Items]                            
Unamortized discount             37,500,000              
Aggregate principal amount       $ 1,500,000,000                    
Stated interest rate (as a percent)       1.00%                    
Debt issuance costs             20,400,000              
Proceeds from debt, net of issuance costs             1,440,000,000              
Convertible, period       18 months                    
Convertible, conversion ratio       0.0071421                    
Conversion price (in usd per share) | $ / shares       $ 140.01                    
Initial strike price (in usd per share) | $ / shares       140.67                    
Capped price (in usd per share) | $ / shares       $ 229.26                    
Purchase of capped calls related to issuance of convertible notes, net of taxes of $72,778             302,400,000              
Term loans                            
Debt Instrument [Line Items]                            
Unamortized debt issuance costs               85,400,000            
Term loans | Term Loan B-2                            
Debt Instrument [Line Items]                            
Unamortized discount             6,100,000              
Debt issuance costs             29,600,000              
Unsecured Debt | Unsecured Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Unamortized debt issuance costs             18,500,000              
Line of Credit                            
Debt Instrument [Line Items]                            
Unamortized debt issuance costs               23,500,000            
Available borrowings under credit facility             1,852,500,000              
Maximum borrowing capacity             1,506,500,000              
Average outstanding balance             515,700,000              
Repayments of lines of credit             88,500,000              
Amount outstanding under lines of credit             $ 981,200,000              
Weighted-average interest rate of short-term debt (as a percent)             5.95%              
Revolving Credit Facility | Unsecured Debt | Prior Credit Facility, Unsecured Term Loan Facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity                     $ 2,000,000,000      
Revolving Credit Facility | Unsecured Debt | Prior Credit Facility, Unsecured Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity                     $ 3,000,000,000      
Revolving Credit Facility | Line of Credit                            
Debt Instrument [Line Items]                            
Gross long-term debt             $ 1,570,000,000 0            
Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Debt issuance costs     $ 12,300,000                      
Interest rate (as a percent)             6.84%              
Maximum borrowing capacity     $ 5,750,000,000                      
Letter of Credit | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity             $ 250,000,000              
Standby Letters of Credit | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Available borrowings under credit facility             2,800,000,000              
Commercial Paper | Commercial Paper Notes                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity           $ 2,000,000,000                
Debt term           397 days                
Amount outstanding under lines of credit             $ 1,371,639,000 $ 0            
Weighted-average interest rate of short-term debt (as a percent)             6.06%              
Bridge Loan | Bridge Facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity         $ 4,300,000,000   $ 0              
Debt term         364 days                  
Commitment fee amount             $ 17,300,000              
Minimum | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate (as a percent)     1.125%                      
Commitment fee (as a percent)             0.125%              
Maximum | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate (as a percent)     1.875%                      
Commitment fee (as a percent)             0.30%              
Base Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate (as a percent)     0.00%                      
Credit Spread Adjustment or Alternative Currency Term Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate (as a percent)     0.10%                      
Credit Spread Adjustment or Alternative Currency Term Floor Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate (as a percent)     0.00%                      
Daily Floating Secured Overnight Financing Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate (as a percent)     0.00%                      
Daily Floating Secured Overnight Financing Credit Adjustment Rate | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate (as a percent)     0.10%                      
Alternative Currency Rate Floor | Revolving Credit Facility | Line of Credit | Bank of America, N.A. Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Basis spread on variable rate (as a percent)     0.00%