XML 72 R61.htm IDEA: XBRL DOCUMENT
v3.25.3

LONG-TERM DEBT AND LINES OF CREDIT (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2025 | Dec. 31, 2024
Debt Disclosure [Abstract] |  |
Schedule of Debt | As of March 31, 2025 and December 31, 2024, long-term debt consisted of the following:
| March 31, 2025 |  | December 31, 2024
| (in thousands)
2.650% senior notes due February 15, 2025 | $ | — |  |  | $ | 999,791 |
1.200% senior notes due March 1, 2026 | 1,098,243 |  |  | 1,097,764 |
4.800% senior notes due April 1, 2026 | 761,300 |  |  | 764,125 |
2.150% senior notes due January 15, 2027 | 747,759 |  |  | 747,447 |
4.950% senior notes due August 15, 2027 | 497,670 |  |  | 497,425 |
4.450% senior notes due June 1, 2028 | 463,914 |  |  | 465,012 |
3.200% senior notes due August 15, 2029 | 1,243,109 |  |  | 1,242,715 |
5.300% senior notes due August 15, 2029 | 496,937 |  |  | 496,762 |
2.900% senior notes due May 15, 2030 | 994,001 |  |  | 993,708 |
2.900% senior notes due November 15, 2031 | 744,443 |  |  | 744,233 |
5.400% senior notes due August 15, 2032 | 743,936 |  |  | 743,730 |
4.150% senior notes due August 15, 2049 | 741,304 |  |  | 741,215 |
5.950% senior notes due August 15, 2052 | 739,075 |  |  | 738,975 |
4.875% senior notes due March 17, 2031 | 857,957 |  |  | 820,952 |
1.000% convertible notes due August 15, 2029 | 1,463,828 |  |  | 1,461,761 |
1.500% convertible notes due March 1, 2031 | 1,971,784 |  |  | 1,970,577 |
Revolving credit facility | 1,528,000 |  |  | 1,500,000 |
Commercial paper notes | 868,773 |  |  | — |
Finance lease liabilities | 11,947 |  |  | 10,921 |
Other borrowings | 29,745 |  |  | 30,312 |
Total long-term debt | 16,003,725 |  |  | 16,067,425 |
Less current portion | 1,107,760 |  |  | 1,008,750 |
Long-term debt, excluding current portion | $ | 14,895,965 |  |  | $ | 15,058,675 |
| As of December 31, 2024 and 2023, long-term debt consisted of the following:
| December 31, 2024 |  | December 31, 2023
| (in thousands)
Long-term Debt |  |  |
1.500% senior notes due November 15, 2024 | $ | — |  |  | $ | 499,143 |
2.650% senior notes due February 15, 2025 | 999,791 |  |  | 998,172 |
1.200% senior notes due March 1, 2026 | 1,097,764 |  |  | 1,095,848 |
4.800% senior notes due April 1, 2026 | 764,125 |  |  | 775,425 |
2.150% senior notes due January 15, 2027 | 747,447 |  |  | 746,196 |
4.950% senior notes due August 15, 2027 | 497,425 |  |  | 496,444 |
4.450% senior notes due June 1, 2028 | 465,012 |  |  | 469,406 |
3.200% senior notes due August 15, 2029 | 1,242,715 |  |  | 1,241,169 |
5.300% senior notes due August 15, 2029 | 496,762 |  |  | 496,063 |
2.900% senior notes due May 15, 2030 | 993,708 |  |  | 992,537 |
2.900% senior notes due November 15, 2031 | 744,233 |  |  | 743,394 |
5.400% senior notes due August 15, 2032 | 743,730 |  |  | 742,908 |
4.150% senior notes due August 15, 2049 | 741,215 |  |  | 740,860 |
5.950% senior notes due August 15, 2052 | 738,975 |  |  | 738,576 |
4.875% senior notes due March 17, 2031 | 820,952 |  |  | 873,747 |
1.000% convertible senior notes due August 15, 2029 | 1,461,761 |  |  | 1,453,493 |
1.500% convertible senior notes due March 1, 2031 | 1,970,577 |  |  | — |
Revolving credit facility | 1,500,000 |  |  | 1,570,000 |
Commercial paper notes | — |  |  | 1,371,639 |
Finance lease liabilities | 10,921 |  |  | 15,626 |
Other borrowings | 30,312 |  |  | 26,615 |
Total long-term debt | 16,067,425 |  |  | 16,087,261 |
Less current portion | 1,008,750 |  |  | 512,580 |
Long-term debt, excluding current portion | $ | 15,058,675 |  |  | $ | 15,574,681 |
Schedule of Maturities of Long-Term Debt | At March 31, 2025, future maturities of long-term debt (excluding finance lease liabilities) are as follows by year (in thousands):
Year Ending December 31, |
2025 | $ | 2,316 |
2026 | 1,861,023 |
2027 | 3,649,235 |
2028 | 463,142 |
2029 | 3,250,130 |
2030 | 1,000,671 |
2031 and thereafter | 5,865,304 |
Total | $ | 16,091,821 |
| At December 31, 2024, future maturities of long-term debt (excluding finance lease liabilities) are as follows by year (in thousands):
Year ending December 31, |
2025 | $ | 1,003,007 |
2026 | 1,860,900 |
2027 | 2,752,462 |
2028 | 463,142 |
2029 | 3,250,130 |
2030 and thereafter | 6,828,951 |
Total | $ | 16,158,592 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration