XML 30 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
9 Months Ended
Jan. 31, 2012
Acquisitions [Abstract]  
Acquisitions

6.   Acquisitions

            During the first nine months of fiscal 2012, the Company acquired 33 stores through a variety of single store and multi-store transactions with several unrelated third parties. The stores were valued using a discounted cash flow model on a location by location basis. The acquisitions were recorded by allocating the purchase price to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values at the acquisition date. The excess of the cost of the acquisition over the net amounts assigned to the fair value of the assets acquired and the liabilities assumed is recorded as goodwill. All of the goodwill associated with these transactions will be deductible for income tax purposes over 15 years.

            Allocation of the purchase price for the transactions in aggregate is as follows (in thousands):

           

Assets acquired:

 

 

   Inventories

$

2,868

   Property and equipment

 

18,765

Total assets

 

21,633

Liabilities assumed:

 

 

   Accrued expenses

 

271

Total liabilities

 

271

Net tangible assets acquired, net of cash

 

21,362

Goodwill and other intangible assets

 

16,364

Total consideration paid, net of cash acquired

$

37,726

            The allocation of the purchase price to assets acquired and liabilities assumed is preliminary pending finalization of management's analysis.


            The following unaudited pro forma information presents a summary of our consolidated results of operations as if the transactions referenced above occurred at the beginning of the first fiscal year of the periods presented (amounts in thousands, except per share data):

           

 

 

Nine months ended

January 31,

 

 

2012

 

2011

Total revenues

$

5,262,880

 

4,193,013

Net earnings

 

94,506

 

74,022

Earnings per common share:

 

 

 

 

Basic

$

2.48

 

1.69

Diluted

$

2.46

 

1.68