XML 42 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions Acquisitions
6 Months Ended
Oct. 31, 2017
Business Combinations [Abstract]  
Acquisitions
Acquisitions
During the first six months of fiscal 2018, the Company acquired 14 stores through a variety of single store and multi-store transactions with several unrelated third parties. The stores were valued using a discounted cash flow model on a location by location basis. The acquisitions were recorded in the financial statements by allocating the purchase price to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values at the acquisition date. The excess of the cost of the acquisition over the net amounts assigned to the fair value of the assets acquired and the liabilities assumed is recorded as goodwill. All of the goodwill associated with these transactions will be deductible for income tax purposes over 15 years.
Allocation of the purchase price for the transactions in aggregate is as follows:
Assets Acquired:
 
 
     Inventories & other assets
 
$
1,028

     Land, property and equipment
 
17,240

Total Assets
 
18,268

Liabilities Assumed:
 
 
     Accrued expenses
 

Net tangible assets acquired, net of cash
 
18,268

 
 
 
Goodwill and other intangible assets
 
4,513

Total consideration paid, net of cash acquired
 
$
22,781


The allocation of the purchase price to assets acquired and liabilities assumed is preliminary pending finalization of management’s analysis.
The following unaudited pro forma information presents a summary of our consolidated results of operations as if the transactions referenced above occurred at the beginning of the first fiscal year of the periods presented (amounts in thousands, except per share data):
 
Six months ended
October 31,
 
2017
 
2016
Total revenues
$
4,266,959

 
$
3,916,012

Net earnings
$
106,209

 
$
125,401

Earnings per common share:
 
 
 
Basic
$
2.79

 
$
3.20

Diluted
$
2.76

 
$
3.16