XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 346,032 $ 54,393
Short-term investments 736,333 285,896
Accounts receivable, net 36,912 10,188
Prepaid expenses and other current assets 96,025 28,325
Total current assets 1,215,302 378,802
Long-term investments 402,603 23,545
Property and equipment, net 119,564 52,761
Operating lease right-of-use assets 20,940 9,470
Intangible assets, net 655,909 29,469
Goodwill 1,865,841 9,904
Other noncurrent assets 39,189 4,437
Total Assets 4,319,348 508,388
Current liabilities:    
Accounts payable 16,970 5,230
Accrued expenses and other current liabilities 91,856 16,811
Current portion of operating lease liabilities 8,599 3,366
Unearned revenue 21,855 10,678
Total current liabilities 139,280 36,085
Operating lease liabilities, net of current portion 19,917 14,359
Unearned revenue, net of current portion 3,384 0
Warrant liabilities 1,768,232 70,688
Other noncurrent liabilities 100,736 3,394
Total liabilities 2,031,549 124,526
Commitments and contingencies (see Note 10)
Stockholders' Equity:    
Common stock $0.0001 par value; 1,000,000,000 shares authorized; 325,308,961 and 221,919,191 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 32 22
Additional paid-in capital 4,237,882 1,067,403
Accumulated deficit (1,947,765) (683,720)
Accumulated other comprehensive income (loss) (16,788) 157
Total IonQ, Inc. stockholders' equity 2,273,361 383,862
Noncontrolling interests 14,438 0
Total stockholders' equity 2,287,799 383,862
Total Liabilities and Stockholders' Equity $ 4,319,348 $ 508,388