XML 61 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combinations - Summary of Components of Purchase Consideration (Details) - USD ($)
$ in Thousands
Sep. 16, 2025
Jul. 11, 2025
May 30, 2025
Apr. 30, 2025
Oxford Ionics Limited [Member]        
Business Combination [Line Items]        
Cash $ 10,000      
Fair value of common stock issued [1] 1,579,670      
Total purchase consideration $ 1,589,670      
Capella Space Corp. [Member]        
Business Combination [Line Items]        
Cash   $ 48,349    
Fair value of common stock issued [2]   376,483    
Total purchase consideration   $ 424,832    
ID Quantique SA [Member]        
Business Combination [Line Items]        
Fair value of common stock issued [3]       $ 113,064
Fair value of equity awards [4]       3,153
Total purchase consideration       $ 116,217
Lightsynq Technologies Inc. [Member]        
Business Combination [Line Items]        
Cash     $ 100  
Fair value of common stock issued [5]     250,127  
Fair value of equity awards [6]     56,604  
Total purchase consideration     $ 306,831  
[1] Reflects 25,372,150 shares of the Company’s common stock issued in the acquisition, multiplied by the closing price of the Company’s common stock on the closing date. These shares are inclusive of 149,169 shares withheld to cover employee tax obligations.
[2] Reflects 9,004,626 shares of the Company’s common stock issued in the acquisition, multiplied by the closing price of the Company’s common stock on the closing date. These shares are inclusive of 1,584,918 shares held in escrow. The escrowed shares are expected to be released within 18 months after the close of the Capella Acquisition, subject to reductions for indemnity claims and working capital adjustments.
[3] Reflects 4,117,439 shares of the Company’s common stock issued in the acquisition, multiplied by the closing price of the Company’s common stock on the closing date. These shares are inclusive of 778,564 shares held in escrow. The escrowed shares are expected to be released within 18 months after the close of the IDQ Acquisition, subject to reductions for indemnity claims.
[4] Reflects the conversion and issuance of certain equity awards, including stock options. Refer to Note 14 for further details on the Company’s share-based compensation awards, including awards issued in connection with acquisitions.
[5] Reflects 6,200,474 shares of the Company’s common stock issued in the acquisition, multiplied by the closing price of the Company’s common stock on the closing date. These shares are inclusive of 646,986 shares held in escrow. The escrowed shares are expected to be released within 12 months after the close of the Lightsynq Acquisition, subject to reductions for indemnity claims and working capital adjustments.
[6] Reflects the conversion and issuance of certain equity awards, including stock options. Refer to Note 14 for further details on the Company’s share-based compensation awards, including awards issued in connection with acquisitions.