XML 120 R22.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Goodwill and Other Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | 12. Goodwill and Other Intangible Assets Our annual goodwill impairment testing is performed as of October 1 each year, or more frequently as events occur or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying amount. Additional information pertaining to our accounting policy for goodwill and other intangible assets is summarized in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Goodwill and Other Intangible Assets.” We conducted a quantitative analysis as of October 1, 2019, and concluded goodwill was not impaired. We determined that the estimated fair value of each of Key’s reporting units was greater than its carrying amount. The estimated fair value of the Consumer Bank reporting unit was 76% greater than its carrying amount, the estimated fair value of the Commercial Bank reporting unit was 29% greater than its carrying amount and the estimated fair value of the Institutional Bank reporting unit, which is aggregated in the Commercial Bank reporting segment, was 34% greater than its carrying amount. The fair values of each reporting unit were estimated using a combination of income and market approaches. The income approach utilized discounted cash flow projections for each reporting unit. The market approach consisted primarily of public company metrics but also considered recent transactions in the financial services industry. The carrying amounts of Key’s reporting units represent the average equity based on risk-weighted regulatory capital for goodwill impairment testing and management reporting purposes. Based on our quarterly review of impairment indicators during 2019 and 2018, it was not necessary to perform further reviews of goodwill recorded in our reporting units. We will continue to monitor as appropriate. Changes in the carrying amount of goodwill by reporting segment are presented in the following table:
in millions | Consumer Bank | Commercial Bank | Total
BALANCE AT DECEMBER 31, 2017 | $ | 2,124 |  | $ | 414 |  | $ | 2,538 |
KIBS divestiture | (22 | ) | — |  | (22 | )
BALANCE AT DECEMBER 31, 2018 | 2,102 |  | 414 |  | 2,516 |
Reallocation of goodwill | (498 | ) | 498 |  | — |
Laurel Road acquisition | 148 |  | — |  | 148 |
BALANCE AT DECEMBER 31, 2019 | $ | 1,752 |  | $ | 912 |  | $ | 2,664 |
Additional information regarding the above acquisition and divestiture is provided in Note 15 (“Acquisitions, Divestiture, and Discontinued Operations”). Additional information regarding the above reallocation of goodwill is provided in Note 25 (“Business Segment Reporting”). As of December 31, 2019, we expect goodwill in the amount of $608 million to be deductible for tax purposes in future periods. There were no accumulated impairment losses related to any of Key’s reporting units at December 31, 2019, December 31, 2018, and December 31, 2017. The following table shows the gross carrying amount and the accumulated amortization of intangible assets subject to amortization:
| 2019 |  | 2018
December 31, in millions | Gross Carrying Amount | Accumulated Amortization |  | Gross Carrying Amount | Accumulated Amortization
Intangible assets subject to amortization: |  |  |  |  |
Core deposit intangibles | $ | 355 |  | $ | 193 |  |  | $ | 396 |  | $ | 184 |
PCCR intangibles | 152 |  | 145 |  |  | 152 |  | 138 |
Other intangible assets | 115 |  | 31 |  |  | 115 |  | 25 |
Total | $ | 622 |  | $ | 369 |  |  | $ | 663 |  | $ | 347 |
The following table presents estimated intangible asset amortization expense for the next five years.
| Estimated
in millions | 2020 | 2021 | 2022 | 2023 | 2024
Intangible asset amortization expense | $ | 62 |  | $ | 52 |  | $ | 43 |  | $ | 34 |  | $ | 25 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration