XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value

3. Fair Value

Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:

 

   

Level 1 – Quoted prices for identical instruments in active markets.

 

   

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

 

   

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are not observable.

Prices may fall within Level 1, 2 or 3 depending upon the methodology and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using a methodology and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted by the Company.

 

The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures include: (i) the review of pricing service or broker pricing methodologies, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where period-over-period changes in price are reviewed and challenged with the pricing service or broker based on exception criteria, (iv) detailed analysis, where the Company performs an independent analysis of the inputs and assumptions used to price individual securities and (v) pricing validation, where prices received are compared to prices independently estimated by the Company.

The fair values of CNA’s life settlement contracts are included in Other assets on the Consolidated Condensed Balance Sheets. Equity options purchased are included in Equity securities, and all other derivative assets are included in Receivables. Derivative liabilities are included in Payable to brokers. Assets and liabilities measured at fair value on a recurring basis are presented in the following tables:

 

September 30, 2016    Level 1     Level 2      Level 3      Total  

 

 

(In millions)

          

Fixed maturity securities:

          

Corporate and other bonds

     $ 19,555       $ 261       $ 19,816       

States, municipalities and political subdivisions

       13,500         1         13,501       

Asset-backed:

          

Residential mortgage-backed

       5,286         79         5,365       

Commercial mortgage-backed

       2,120         24         2,144       

Other asset-backed

       916         43         959       

 

 

Total asset-backed

       8,322         146         8,468       

U.S. Treasury and obligations of government-sponsored enterprises

   $ 76              76       

Foreign government

       438            438       

Redeemable preferred stock

     20              20       

 

 

Fixed maturities available-for-sale

     96        41,815         408         42,319       

Fixed maturities trading

       569         6         575       

 

 

Total fixed maturities

   $ 96      $   42,384       $ 414       $   42,894       

 

 

Equity securities available-for-sale

   $ 97         $ 19       $ 116       

Equity securities trading

     469           1         470       

 

 

Total equity securities

   $ 566      $ -       $ 20       $ 586       

 

 

Short term investments

   $ 3,902      $ 911          $ 4,813       

Other invested assets

     54        5            59       

Life settlement contracts

        $ 67         67       

Payable to brokers

     (215           (215)      

 

December 31, 2015    Level 1     Level 2      Level 3      Total  

 

 

(In millions)

          

Fixed maturity securities:

          

Corporate and other bonds

     $ 17,601       $ 168       $ 17,769        

States, municipalities and political subdivisions

       13,172         2         13,174        

Asset-backed:

          

Residential mortgage-backed

       4,938         134         5,072        

Commercial mortgage-backed

       2,175         22         2,197        

Other asset-backed

       868         53         921        

 

 

Total asset-backed

       7,981         209         8,190        

U.S. Treasury and obligations of government-sponsored enterprises

   $ 66        1            67        

Foreign government

       346            346        

Redeemable preferred stock

     35              35        

 

 

Fixed maturities available-for-sale

     101        39,101         379         39,581        

Fixed maturities trading

       35         85         120        

 

 

Total fixed maturities

   $ 101      $   39,136       $     464       $   39,701        

 

 

Equity securities available-for-sale

   $ 177         $ 20       $ 197        

Equity securities trading

     554           1         555        

 

 

Total equity securities

   $ 731      $ -       $ 21       $ 752        

 

 

Short term investments

   $     3,600      $ 1,134          $ 4,734        

Other invested assets

     102        44            146        

Receivables

       9       $ 3         12        

Life settlement contracts

          74         74        

Payable to brokers

     (196           (196)       

 

 

The following tables present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2016 and 2015:

 

                                                                 Unrealized    
                                                                 Gains    
                                                                 (Losses)    
                                                           Recognized in    
            Net Realized Gains                                              Net Income    
            (Losses) and Net Change                                              on Level    
            in Unrealized Gains                                              3 Assets and    
            (Losses)                          Transfers      Transfers            Liabilities    
     Balance,        Included in       Included in                          into      out of     Balance,      Held at    
2016    July 1      Net Income     OCI     Purchases      Sales      Settlements      Level 3      Level 3     September 30      September 30    

 

 
(In millions)                                                                   

Fixed maturity securities:

                          

Corporate and other bonds

   $ 242               $         1      $         7      $         16            $ (5)              $         261            

States, municipalities and political subdivisions

     2                   (1)                1            

Asset-backed:

                          

Residential mortgage-backed

     134           (1     5              (1)            $ (58     79            

Commercial mortgage- backed

     11             23              (8)              (2     24            

Other asset-backed

     45             34                    (36     43            

 

 

Total asset-backed

     190         -        (1     62         $           -         (9)         $ -         (96     146             $ -           

 

 

Fixed maturities available-for-sale

     434         1        6        78              (15)              (96     408            

Fixed maturities trading

     6                           6               (1)           

 

 

Total fixed maturities

   $ 440               $ 1      $ 6      $ 78         $           -       $ (15)         $ -       $ (96   $ 414             $ (1)           

 

 

Equity securities available-for-sale

   $ 19               $ (1   $ 1                    $ 19             $ (2)           

Equity securities trading

     2           $ (1)                      1               (1)           

 

 

Total equity securities

   $ 21               $ (1   $ 1      $ (1)         $           -       $           -         $ -       $           -      $ 20             $ (3)           

 

 

Life settlement contracts

   $ 67                         $ 67            

Derivative financial instruments, net

     1               $ (1                     -            

 

           

 

Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)

                      

Transfers

into
Level 3

    

Transfers

out of
Level 3

   

Balance,
September 30

     Unrealized
Gains
(Losses)
Recognized in
Net Income
on Level 3
Assets and
Liabilities
 
2015    Balance,
July 1
     Included in
Net Income
    Included in
OCI
    Purchases      Sales     Settlements             Held at
September 30
 

 

 

(In millions)

                        

Fixed maturity securities:

                        

Corporate and other bonds

   $ 141           $ 27       $ (1   $ (11      $ (3   $ 153            

States, municipalities and political subdivisions

     85                       (24     61            

Asset-backed:

                        

Residential mortgage-backed

     207       $ 2      $ (2     4           (7          204            

Commercial mortgage-backed

     87         5        (4     8           (15        (10     71            

Other asset-backed

     490           (6     43         (20     (32        (4     471            

 

 

Total asset-backed

     784         7        (12     55         (20     (54   $ -         (14     746             $         -           

 

 

Fixed maturities available-for-sale

     1,010         7        (12     82         (21     (65        (41     960            

Fixed maturities trading

     89         (2          (1            86             $       (2)           

 

 

Total fixed maturities

   $     1,099       $         5      $ (12   $         82       $ (22   $ (65   $ -       $ (41   $ 1,046             $       (2)           

 

 

Equity securities available-for-sale

   $ 16         $ (1               $ 15            

Equity securities trading

     1       $ 1           $ (2            -             $ 1           

 

 

Total equity securities

   $ 17       $ 1      $ (1   $ -       $ (2   $         -      $         -       $ -      $ 15             $ 1           

 

 

Life settlement contracts

   $ 75       $ 5             $ (6        $ 74             $ 2           

 

                                                                  Unrealized  
                                                                  Gains  
                                                                  (Losses)  
                                                            Recognized in  
            Net Realized Gains                                               Net Income  
            (Losses) and Net Change                                               on Level  
            in Unrealized Gains                                               3 Assets and  
            (Losses)                          Transfers      Transfers             Liabilities  
     Balance,      Included in     Included in                          into      out of      Balance,      Held at  
2016    January 1      Net Income     OCI      Purchases      Sales     Settlements      Level 3      Level 3      September 30      September 30  

 

 
(In millions)                                                                    

Fixed maturity securities:

                           

Corporate and other bonds

   $ 168          $ 1      $ 14         $ 163         $ (36   $ (15)           $ (34)       $ 261            

States, municipalities and political subdivisions

     2                      (1)                1            

Asset-backed:

                           

Residential mortgage-backed

     134            2        (2)           15             (10)             (60)          79            

Commercial mortgage-backed

     22                 32             (17)        $     3           (16)          24            

Other asset-backed

     53                      2            69           (25     (1)          2           (57)          43            

 

 

Total asset-backed

     209                    2        -            116           (25     (28)          5           (133)          146             $ -            

 

 

Fixed maturities available-for-sale

     379            3        14            279           (61     (44)          5           (167)          408            

Fixed maturities trading

     85            5           2           (86              6               3            

 

 

Total fixed maturities

   $ 464          $ 8      $ 14          $ 281         $     (147   $ (44)        $ 5         $ (167)        $ 414             $ 3            

 

 

Equity securities available-for-sale

   $ 20          $ (1                    $ 19             $     (2)           

Equity securities trading

     1            1            $ (1              1            

 

 

Total equity securities

   $ 21          $ -      $ -          $ -         $ (1   $ -          $ -         $ -       $ 20             $ (2)           

 

 

Life settlement contracts

   $ 74          $ 10              $ (17)               $ 67             $ 2            

Derivative financial instruments, net

     3            (4         $ (2      $ 3              -               (3)           

 

                                                                Unrealized    
                                                                Gains    
                                                                (Losses)    
                                                                Recognized in    
            Net Realized Gains                                             Net Income    
            (Losses) and Net Change                                             on Level    
            in Unrealized Gains                                             3 Assets and    
            (Losses)                         Transfers      Transfers            Liabilities    
     Balance,        Included in       Included in                         into      out of     Balance,      Held at    
2015    January 1      Net Income     OCI     Purchases      Sales     Settlements      Level 3      Level 3     September 30      September 30    

 

 
(In millions)                                                                  

Fixed maturity securities:

                         

Corporate and other bonds

   $ 162       $ (1   $ (1   $ 39         $ (13   $ (32)         $ 37       $ (38   $ 153            

States, municipalities and political subdivisions

     94         1               (10)              (24     61            

Asset-backed:

                         

Residential mortgage-backed

     189         4        (4     76             (28)              (33     204            

Commercial mortgage-backed

     83         7        (4     23             (17)           17         (38     71            

Other asset-backed

     655         3        4        125           (254     (52)              (10     471             $ (1)           

 

 

Total asset-backed

     927         14        (4     224           (254     (97)           17         (81     746               (1)           

 

 

Fixed maturities available-for-sale

     1,183         14        (5     263           (267     (139)           54         (143     960               (1)           

Fixed maturities trading

     90         (2          (2             86               (2)           

 

 

Total fixed maturities

   $ 1,273       $ 12      $ (5   $ 263         $     (269   $     (139)         $ 54       $ (143   $ 1,046             $ (3)           

 

 

Equity securities available-for-sale

   $ 16         $ (1                $ 15            

Equity securities trading

     1       $ 1           $ (2             -             $ 1            

 

 

Total equity securities

   $ 17       $ 1      $ (1   $ -         $ (2   $ -         $ -       $ -      $ 15             $ 1            

 

 

Life settlement contracts

   $ 82       $ 22             $ (30)              $ 74             $ 1            

 

Net realized and unrealized gains and losses are reported in Net income as follows:

 

Major Category of Assets and Liabilities    Consolidated Condensed Statements of Income Line Items

 

Fixed maturity securities available-for-sale

  

Investment gains (losses)

Fixed maturity securities, trading

  

Net investment income

Equity securities available-for-sale

  

Investment gains (losses)

Equity securities, trading

  

Net investment income

Other invested assets

  

Investment gains (losses) and Net investment income

Derivative financial instruments held in a trading portfolio

  

Net investment income

Derivative financial instruments, other

   Investment gains (losses) and Other revenues

Life settlement contracts

  

Other revenues

 

 

Securities may be transferred in or out of levels within the fair value hierarchy based on the availability of observable market information and quoted prices used to determine the fair value of the security. The availability of observable market information and quoted prices varies based on market conditions and trading volume. During the three and nine months ended September 30, 2016 there were no transfers between Level 1 and Level 2. During the three and nine months ended September 30, 2015, there were $10 million of transfers from Level 2 to Level 1 and no transfers from Level 1 to Level 2. The Company’s policy is to recognize transfers between levels at the beginning of quarterly reporting periods.

Valuation Methodologies and Inputs

The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified.

Fixed Maturity Securities

Level 1 securities include highly liquid and exchange traded bonds and redeemable preferred stock, valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. All classes of Level 2 fixed maturity securities are valued using a methodology based on information generated by market transactions involving identical or comparable assets, a discounted cash flow methodology or a combination of both when necessary. Common inputs for all classes of fixed maturity securities include prices from recently executed transactions of similar securities, marketplace quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Fixed maturity securities are primarily assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include private placement debt securities whose fair value is determined using internal models with inputs that are not market observable.

Equity Securities

Level 1 equity securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily non-redeemable preferred stocks and common stocks valued using pricing for similar securities, recently executed transactions and other pricing models utilizing market observable inputs. Level 3 securities are primarily priced using broker/dealer quotes and internal models with inputs that are not market observable.

Derivative Financial Instruments

Exchange traded derivatives are valued using quoted market prices and are classified within Level 1 of the fair value hierarchy. Level 2 derivatives primarily include currency forwards valued using observable market forward rates. Over-the-counter derivatives, principally interest rate swaps, total return swaps, commodity swaps, equity warrants and options, are valued using inputs including broker/dealer quotes and are classified within Level 2 or Level 3 of the valuation hierarchy, depending on the amount of transparency as to whether these quotes are based on information that is observable in the marketplace.

Short Term Investments

Securities that are actively traded or have quoted prices are classified as Level 1. These securities include money market funds and treasury bills. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are valued consistent with fixed maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented in the Consolidated Condensed Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value.

 

Other Invested Assets

Level 1 securities include exchange traded open-end funds valued using quoted market prices.

Life Settlement Contracts

The fair values of life settlement contracts are determined as the present value of the anticipated death benefits less anticipated premium payments based on contract terms that are distinct for each insured, as well as CNA’s own assumptions for mortality, premium expense, and the rate of return that a buyer would require on the contracts, as no comparable market pricing data is available.

Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available to the Company.

 

September 30, 2016      Estimated
Fair Value
     Valuation
Techniques
   Unobservable
Inputs
     Range
(Weighted
Average)
 

 

 
       (In millions)                     

Fixed maturity securities

       $ 211         Discounted cash flow    Credit spread        2% – 40% (6%)   

Life settlement contracts

       67         Discounted cash flow    Discount rate risk premium        9%   
           Mortality assumption        55% – 1,676% (162%)   
December 31, 2015                            

 

 

Fixed maturity securities

       $ 138           Discounted cash flow    Credit spread        3% – 184% (6%)   

Life settlement contracts

       74           Discounted cash flow    Discount rate risk premium        9%   
           Mortality assumption        55% – 1,676% (164%)   

For fixed maturity securities, an increase to the credit spread assumptions would result in a lower fair value measurement. For life settlement contracts, an increase in the discount rate risk premium or decrease in the mortality assumption would result in a lower fair value measurement.

 

Financial Assets and Liabilities Not Measured at Fair Value

The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are presented in the following tables. The carrying amounts and estimated fair values of short term debt and long term debt exclude capital lease obligations. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.

 

       Carrying     Estimated Fair Value  
September 30, 2016      Amount     Level 1          Level 2        Level 3         Total      
(In millions)                                          

Assets:

                     

Other invested assets, primarily mortgage loans

     $ 629                $       654          $ 654          

Liabilities:

                     

Short term debt

       185             $ 182             3           185          

Long term debt

       10,722             10,428             646           11,074          
December 31, 2015                                               

Assets:

                     

Other invested assets, primarily mortgage loans

     $ 678                $ 688          $ 688          

Liabilities:

                     

Short term debt

       1,038             $ 1,050             2           1,052          

Long term debt

       9,507             8,538             595           9,133          

The following methods and assumptions were used in estimating the fair value of these financial assets and liabilities.

The fair value of mortgage loans, included in Other invested assets, was based on the present value of the expected future cash flows discounted at the current interest rate for similar financial instruments, adjusted for specific loan risk.

Fair value of debt was based on observable market prices when available. When observable market prices were not available, the fair value of debt was based on observable market prices of comparable instruments adjusted for differences between the observed instruments and the instruments being valued or is estimated using discounted cash flow analyses, based on current incremental borrowing rates for similar types of borrowing arrangements.