XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value

4.  Fair Value

Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:

 

   

Level 1 – Quoted prices for identical instruments in active markets.

 

   

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

 

   

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are not observable.

Prices may fall within Level 1, 2 or 3 depending upon the methodology and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using a methodology and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted by the Company.

The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures may include: (i) the review of pricing service methodologies or broker pricing qualifications, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where period-over-period changes in price are reviewed and challenged with the pricing service or broker based on exception criteria, (iv) detailed analysis, where the Company performs an independent analysis of the inputs and assumptions used to price individual securities and (v) pricing validation, where prices received are compared to prices independently estimated by the Company.

Assets and liabilities measured at fair value on a recurring basis are presented in the following tables:

 

September 30, 2017      Level 1    Level 2      Level 3      Total
(In millions)                          

Fixed maturity securities:

                 

Corporate and other bonds

        $   19,465        $ 119        $   19,584  

States, municipalities and political subdivisions

          13,955          1          13,956  

Asset-backed:

                 

Residential mortgage-backed

          4,829          176          5,005  

Commercial mortgage-backed

          1,876          24          1,900  

Other asset-backed

                915          146          1,061  

Total asset-backed

          7,620          346          7,966  

U.S. Treasury and obligations of government-sponsored enterprises

     $ 115                  115  

Foreign government

          445               445  

Redeemable preferred stock

       20                              20  

Fixed maturities available-for-sale

       135        41,485          466          42,086  

Fixed maturities trading

       9        407          5          421  

Total fixed maturities

     $ 144      $ 41,892        $ 471        $ 42,507  
   

Equity securities available-for-sale

     $ 110           $ 19        $ 129  

Equity securities trading

       479                   2          481  

Total equity securities

     $ 589      $ -        $ 21        $ 610  
   

Short term investments

     $     4,019      $ 876             $ 4,895  

Other invested assets

       61        5               66  

Payable to brokers

       (9                (9

 

December 31, 2016      Level 1    Level 2      Level 3      Total
(In millions)                          

Fixed maturity securities:

                 

Corporate and other bonds

        $   18,828        $ 130        $   18,958  

States, municipalities and political subdivisions

          13,239          1          13,240  

Asset-backed:

                 

Residential mortgage-backed

          4,944          129          5,073  

Commercial mortgage-backed

          2,027          13          2,040  

Other asset-backed

                968          57          1,025  

Total asset-backed

          7,939          199          8,138  

U.S. Treasury and obligations of government-sponsored enterprises

     $ 93                  93  

Foreign government

          445               445  

Redeemable preferred stock

       19                              19  

Fixed maturities available-for-sale

       112        40,451          330          40,893  

Fixed maturities trading

                595          6          601  

Total fixed maturities

     $ 112      $ 41,046        $ 336        $ 41,494  
   

Equity securities available-for-sale

     $ 91           $ 19        $ 110  

Equity securities trading

       438                   1          439  

Total equity securities

     $ 529      $ -        $ 20        $ 549  
   

Short term investments

     $     3,833      $ 853             $ 4,686  

Other invested assets

       55        5               60  

Receivables

       1                  1  

Life settlement contracts

             $ 58          58  

Payable to brokers

       (44                (44

 

The following tables present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2017 and 2016:

 

          Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
                              

Unrealized
Gains

(Losses)
Recognized in
Net Income
(Loss) on Level
3 Assets and

2017    Balance,
July 1
   Included in
Net Income
(Loss)
  Included in
OCI
  Purchases        Sales    Settlements   Transfers
into
Level 3
   Transfers
out of
Level 3
   Balance,
September 30
   Liabilities
Held at
September 30
(In millions)                                               

Fixed maturity securities:

                          

Corporate and other bonds

   $ 100      $ 1     $ 1     $ 13         $ (11   $ 15         $ 119           

States, municipalities and political subdivisions

     1                          1           

Asset-backed:

                          

Residential mortgage-backed

     123        1       1             (7     58           176           

Commercial mortgage-backed

     13          (1     12           (2     2           24           

Other asset-backed

     82        (1     1       27                 (4     41                 146                 

Total asset-backed

     218        -       1       39      $         -         (13     101      $ -        346                $ -        

Fixed maturities available-for-sale

     319        1       2       52           (24     116           466           

Fixed maturities trading

     5                                                                    5                 

Total fixed maturities

   $ 324      $ 1     $ 2     $ 52      $         -       $ (24   $ 116      $ -      $ 471                $ -        
                                                        

Equity securities available-for-sale

   $ 19                        $ 19           

Equity securities trading

     1                      $ 1                                           2                 

Total equity securities

   $ 20      $ -     $ -     $ 1      $         -       $ -     $ -      $ -      $ 21                $ -        
                                                        

Life settlement contracts

   $ 1             $         (1)              $ -           

 

          Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
               Transfers    Transfers       

Unrealized
Gains

(Losses)
Recognized in
Net Income
on Level

3 Assets and

Liabilities

2016    Balance,
July 1
   Included in
Net Income
  Included in
OCI
  Purchases   Sales    Settlements   into
Level 3
   out of
Level 3
  Balance,
September 30
   Held at
September 30
(In millions)                                             

Fixed maturity securities:

                        

Corporate and other bonds

   $ 242      $ 1     $ 7     $ 16        $ (5        $ 261           

States, municipalities and political subdivisions

     2                 (1          1           

Asset-backed:

                        

Residential mortgage-backed

     134          (1     5          (1      $ (58     79           

Commercial mortgage-backed

     11            23          (8        (2     24           

Other asset-backed

     45                        34                                 (36     43                 

Total asset-backed

     190        -       (1     62     $ -        (9   $ -        (96     146            $ -  

Fixed maturities available-for-sale

     434        1       6       78          (15        (96     408           

Fixed maturities trading

     6                                                                  6              (1

Total fixed maturities

   $ 440      $ 1     $ 6     $         78     $ -      $ (15   $ -      $ (96   $ 414            $ (1
                                                      

Equity securities available-for-sale

   $ 19      $ (1   $ 1                 $ 19            $ (2

Equity securities trading

     2                      $ (1                                       1              (1

Total equity securities

   $ 21      $ (1   $ 1     $ (1   $         -      $ -     $ -      $ -     $ 20            $ (3
                                                      

Life settlement contracts

   $ 67                      $ 67           

Derivative financial instruments, net

     1      $ (1                   -           

 

          Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
                             

Unrealized
Gains

(Losses)
Recognized in
Net Income
(Loss) on Level
3 Assets and

2017   

Balance,

January 1

   Included in
Net Income
(Loss)
  Included in
OCI
  Purchases    Sales    Settlements   Transfers
into
Level 3
   Transfers
out of
Level 3
  Balance,
September 30
   Liabilities
Held at
September 30
(In millions)                                              

Fixed maturity securities:

                         

Corporate and other bonds

   $ 130      $ 1     $ 2     $ 18      $     (1)      $ (36   $ 15      $ (10   $ 119           

States, municipalities and political subdivisions

     1                         1           

Asset-backed:

                         

Residential mortgage-backed

     129        3       4             (18     58          176           

Commercial mortgage-backed

     13          (1     12           (2     2          24           

Other asset-backed

     57        (2     1       78                 (6     93        (75     146                 

Total asset-backed

     199        1       4       90            -         (26     153        (75     346                $ -  

Fixed maturities available-for-sale

     330        2       6       108            (1)        (62     168        (85     466           

Fixed maturities trading

     6        (1                                                        5              (1

Total fixed maturities

   $ 336      $ 1     $ 6     $ 108      $     (1)      $ (62   $ 168      $ (85   $ 471                $ (1 )     
                                                       

Equity securities available-for-sale

   $ 19        $ 2     $ 1      $     (3)             $ 19           

Equity securities trading

     1                        1                                          2                 

Total equity securities

   $ 20      $ -     $ 2     $ 2      $     (3)      $ -     $ -      $ -     $ 21                $ -  
                                                       

Life settlement contracts

   $ 58      $ 6          $     (59)      $ (5        $ -           

Derivative financial instruments, net

     -        1                (1)               -           

 

          Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
               Transfers    Transfers       

Unrealized
Gains

(Losses)
Recognized in
Net Income
on Level

3 Assets and
Liabilities

2016   

Balance,

January 1

   Included in
Net Income
  Included in
OCI
  Purchases    Sales   Settlements   into
Level 3
   out of
Level 3
  Balance,
September 30
   Held at
September 30
(In millions)                                             

Fixed maturity securities:

                        

Corporate and other bonds

   $ 168      $ 1     $ 14     $ 163      $ (36   $ (15      $ (34   $ 261           

States, municipalities and political subdivisions

     2                 (1          1           

Asset-backed:

                        

Residential mortgage-backed

     134        2       (2     15          (10        (60     79           

Commercial mortgage-backed

     22            32          (17   $ 3        (16     24           

Other asset-backed

     53                2       69        (25     (1     2        (57     43                 

Total asset-backed

     209        2       -       116        (25     (28     5        (133     146            $ -  

Fixed maturities available-for-sale

     379        3       14       279        (61     (44     5        (167     408           

Fixed maturities trading

     85        5               2        (86                              6              3  

Total fixed maturities

   $ 464      $ 8     $ 14     $ 281      $   (147   $ (44   $ 5      $ (167   $ 414            $ 3  
                                                      

Equity securities available-for-sale

   $ 20      $ (1                 $ 19            $ (2

Equity securities trading

     1        1                      $ (1                              1                 

Total equity securities

   $ 21      $ -     $ -     $ -      $ (1   $ -     $ -      $ -     $ 20            $ (2
                                                      

Life settlement contracts

   $ 74      $ 10            $ (17        $ 67            $ 2  

Derivative financial instruments, net

     3        (4        $ (2     $ 3          -              (3

Net realized and unrealized gains and losses are reported in Net income (loss) as follows:

 

Major Category of Assets and Liabilities

   Consolidated Condensed Statements of Income Line Items

Fixed maturity securities available-for-sale

  

Investment gains (losses)

Fixed maturity securities trading

  

Net investment income

Equity securities available-for-sale

  

Investment gains (losses)

Equity securities trading

  

Net investment income

Other invested assets

  

Investment gains (losses) and Net investment income

Derivative financial instruments held in a trading portfolio

  

Net investment income

Derivative financial instruments, other

  

Investment gains (losses) and Other revenues

Life settlement contracts

  

Other revenues

 

Securities may be transferred in or out of levels within the fair value hierarchy based on the availability of observable market information and quoted prices used to determine the fair value of the security. The availability of observable market information and quoted prices varies based on market conditions and trading volume. During the three and nine months ended September 30, 2017 and 2016 there were no transfers between Level 1 and Level 2. The Company’s policy is to recognize transfers between levels at the beginning of quarterly reporting periods.

Valuation Methodologies and Inputs

The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified.

Fixed Maturity Securities

Level 1 securities include highly liquid and exchange traded bonds and redeemable preferred stock, valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. All classes of Level 2 fixed maturity securities are valued using a methodology based on information generated by market transactions involving identical or comparable assets, a discounted cash flow methodology or a combination of both when necessary. Common inputs for all classes of fixed maturity securities include prices from recently executed transactions of similar securities, marketplace quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Fixed maturity securities are primarily assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation, and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include private placement debt securities whose fair value is determined using internal models with inputs that are not market observable.

Equity Securities

Level 1 equity securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily non-redeemable preferred stocks and common stocks valued using pricing for similar securities, recently executed transactions and other pricing models utilizing market observable inputs. Level 3 securities are primarily priced using broker/dealer quotes and internal models with inputs that are not market observable.

Derivative Financial Instruments

Exchange traded derivatives are valued using quoted market prices and are classified within Level 1 of the fair value hierarchy. Level 2 derivatives primarily include currency forwards valued using observable market forward rates. Over-the-counter derivatives, principally interest rate swaps, total return swaps, commodity swaps, equity warrants and options, are valued using inputs including broker/dealer quotes and are classified within Level 2 or Level 3 of the valuation hierarchy, depending on the amount of transparency as to whether these quotes are based on information that is observable in the marketplace.

Short Term Investments

Securities that are actively traded or have quoted prices are classified as Level 1. These securities include money market funds and treasury bills. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are classified consistent with fixed maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented in the Consolidated Condensed Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value.

 

Other Invested Assets

Level 1 securities include exchange traded open-end funds valued using quoted market prices.

Life Settlement Contracts

CNA accounts for its investment in life settlement contracts using the fair value method. Historically, the fair value of life settlement contracts was determined as the present value of the anticipated death benefits less anticipated premium payments based on contract terms that are distinct for each insured, as well as CNA’s own assumptions for mortality, premium expense and the rate of return that a buyer would require on the contracts.

The entire portfolio of life settlement contracts was determined to be held for sale as of December 31, 2016 as CNA reached an agreement on terms to sell the portfolio. As such, CNA adjusted the fair value to the estimated sales proceeds less cost to sell. The definitive Purchase and Sale Agreement (“PSA”) related to the portfolio was executed on March 7, 2017 (“sale date”). In connection therewith, the life settlement contracts and related sale proceeds were placed in escrow until the buyer was recognized as the owner and beneficiary of each individual life settlement contract by the life insurance company that issued the policy. All of the contracts have been released from escrow as of September 30, 2017. CNA derecognized the released contracts and recorded the consideration, including a note receivable, which is payable over three years and is carried at amortized cost less any valuation allowance. The note receivable of $45 million is included within Other assets on the September 30, 2017 Consolidated Condensed Balance Sheet and interest income is accreted to the principal balance of the note.

The fair value of CNA’s investments in life settlement contracts were $0 million and $58 million as of September 30, 2017 and December 31, 2016, and are included in Other assets on the Consolidated Condensed Balance Sheets. Despite the sale, the contracts were classified as Level 3 as there is not an active market for life settlement contracts. The cash receipts and payments related to the life settlement contracts prior to the sale date are included in operating activities on the Consolidated Condensed Statements of Cash Flows. Cash receipts related to the sale of the life settlement contracts as well as principal payments on the note receivable are included in investing activities.

Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available to the Company. The valuation of life settlement contracts was based on the terms of the sale of the contracts to a third party; therefore the contracts are not included in the tables below.

 

September 30, 2017   

Estimated

Fair Value

  

Valuation

Techniques

  

Unobservable

Inputs

  

Range

(Weighted

Average)

 
     (In millions)                 

Fixed maturity securities

   $        139   

Discounted

cash flow

   Credit spread      1% – 12% (3%)  

December 31, 2016

                       

Fixed maturity securities

   $        106   

Discounted

cash flow

   Credit spread      2% – 40% (4%)  

For fixed maturity securities, an increase to the credit spread assumptions would result in a lower fair value measurement.

 

Financial Assets and Liabilities Not Measured at Fair Value

The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are presented in the following tables. The carrying amounts and estimated fair values of short term debt and long term debt exclude capital lease obligations. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.

 

     Carrying      Estimated Fair Value  
September 30, 2017    Amount      Level 1      Level 2      Level 3      Total      
(In millions)                                   

Assets:

              

Other invested assets, primarily mortgage loans

   $ 722            $ 731      $ 731  

Liabilities:

              

Short term debt

     191         $ 152        41        193  

Long term debt

     11,222           10,316        1,216        11,532  

December 31, 2016

                                            

Assets:

              

Other invested assets, primarily mortgage loans

   $ 591            $ 594      $ 594  

Liabilities:

              

Short term debt

     107         $ 104        3        107  

Long term debt

     10,655           10,150        646        10,796  

The following methods and assumptions were used in estimating the fair value of these financial assets and liabilities.

The fair values of mortgage loans, included in Other invested assets, were based on the present value of the expected future cash flows discounted at the current interest rate for similar financial instruments, adjusted for specific loan risk.

Fair value of debt was based on observable market prices when available. When observable market prices were not available, the fair value of debt was based on observable market prices of comparable instruments adjusted for differences between the observed instruments and the instruments being valued or is estimated using discounted cash flow analyses, based on current incremental borrowing rates for similar types of borrowing arrangements.