XML 33 R11.htm IDEA: XBRL DOCUMENT
v3.20.1

Fair Value | 3 Months Ended
--- | ---
Mar. 31, 2020
Fair Value [Abstract] |
Fair Value | 3. Fair Value Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:
| ● | Level 1 – Quoted prices for identical instruments in active markets.
| ● | Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.
| ● | Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are not observable.
Prices may fall within Level 1, 2 or 3 depending upon the methodology and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using a methodology and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted. The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures may include: (i) the review of pricing service methodologies or broker pricing qualifications, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where period-over-period changes in price are reviewed and challenged with the pricing service or broker based on exception criteria and (iv) detailed analysis, where the Company performs an independent analysis of the inputs and assumptions used to price individual securities. Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables. Corporate bonds and other includes obligations of the U.S. Treasury, government-sponsored enterprises, foreign governments and redeemable preferred stock.
March 31, 2020 |  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
(In millions) |  |  |  |  |  |  |  |  |  |  |  |
Fixed maturity securities: |  |  |  |  |  |  |  |  |  |  |  |
Corporate bonds and other |  | $ | 175 |  |  | $ | 20,690 |  |  | $ | 496 |  |  | $ | 21,361 |
States, municipalities and political subdivisions |  |  |  |  |  |  | 10,491 |  |  |  |  |  |  |  | 10,491 |
Asset-backed |  |  |  |  |  |  | 8,034 |  |  |  | 197 |  |  |  | 8,231 |
Fixed maturities available-for-sale |  |  | 175 |  |  |  | 39,215 |  |  |  | 693 |  |  |  | 40,083 |
Fixed maturities trading |  |  |  |  |  |  | 38 |  |  |  | 3 |  |  |  | 41 |
Total fixed maturities |  | $ | 175 |  |  | $ | 39,253 |  |  | $ | 696 |  |  | $ | 40,124 |
Equity securities |  | $ | 628 |  |  | $ | 538 |  |  | $ | 16 |  |  | $ | 1,182 |
Short term and other |  |  | 3,224 |  |  |  | 403 |  |  |  |  |  |  |  | 3,627 |
Payable to brokers |  |  | (55 | ) |  |  | (32 | ) |  |  |  |  |  |  | (87 | )
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed maturity securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Corporate bonds and other |  | $ | 175 |  |  | $ | 22,065 |  |  | $ | 468 |  |  | $ | 22,708 |
States, municipalities and political subdivisions |  |  |  |  |  |  | 10,652 |  |  |  |  |  |  |  | 10,652 |
Asset-backed |  |  |  |  |  |  | 8,662 |  |  |  | 165 |  |  |  | 8,827 |
Fixed maturities available-for-sale |  |  | 175 |  |  |  | 41,379 |  |  |  | 633 |  |  |  | 42,187 |
Fixed maturities trading |  |  |  |  |  |  | 49 |  |  |  | 4 |  |  |  | 53 |
Total fixed maturities |  | $ | 175 |  |  | $ | 41,428 |  |  | $ | 637 |  |  | $ | 42,240 |
Equity securities |  | $ | 629 |  |  | $ | 658 |  |  | $ | 19 |  |  | $ | 1,306 |
Short term and other |  |  | 3,138 |  |  |  | 1,383 |  |  |  |  |  |  |  | 4,521 |
Receivables |  |  |  |  |  |  | 2 |  |  |  |  |  |  |  | 2 |
Payable to brokers |  |  | (18 | ) |  |  | (10 | ) |  |  |  |  |  |  | (28 | )
The following tables present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019:
|  |  |  |  | Net Realized Investment Gains (Losses) and Net Change in Unrealized Investment Gains (Losses) |  |  |  |  |  |  |  |  |  |  |  | Transfers |  |  | Transfers |  |  |  |  |  | Unrealized Gains (Losses) Recognized in Net Income (Loss) on Level 3 Assets and |  |  | Unrealized Gains (Losses) Recognized in Other Comprehensive Income (Loss) on Level 3 Assets and |
2020 |  | Balance, January 1 |  |  | Included in Net Income (Loss) |  |  | Included in OCI |  |  | Purchases |  |  | Sales |  |  | Settlements |  |  | into Level 3 |  |  | out of Level 3 |  |  | Balance, March 31 |  |  | Liabilities Held at March 31 |  |  | Liabilities Held at March 31 |
(In millions) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed maturity securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Corporate bonds and other |  | $ | 468 |  |  |  |  |  | $ | (37 | ) |  | $ | 67 |  |  |  |  |  | $ | (2 | ) |  |  |  |  |  |  |  | $ | 496 |  |  |  |  |  | $ | (35 | )
Asset-backed |  |  | 165 |  |  |  |  |  |  | (9 | ) |  |  | 45 |  |  |  |  |  |  | (3 | ) |  |  |  |  | $ | (1 | ) |  |  | 197 |  |  |  |  |  |  | (9 | )
Fixed maturities available-for-sale |  |  | 633 |  |  | $ | - |  |  |  | (46 | ) |  |  | 112 |  |  | $ | - |  |  |  | (5 | ) |  | $ | - |  |  |  | (1 | ) |  |  | 693 |  |  | $ | - |  |  |  | (44 | )
Fixed maturities trading |  |  | 4 |  |  |  | (1 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3 |  |  |  | (1 | ) |  |  |  |
Total fixed maturities |  | $ | 637 |  |  | $ | (1 | ) |  | $ | (46 | ) |  | $ | 112 |  |  | $ | - |  |  | $ | (5 | ) |  | $ | - |  |  | $ | (1 | ) |  | $ | 696 |  |  | $ | (1 | ) |  | $ | (44 | )
Equity securities |  | $ | 19 |  |  | $ | (3 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 16 |  |  | $ | (3 | ) |  |  |  |
|  |  |  |  | Net Realized Investment Gains (Losses) and Net Change in Unrealized Investment Gains (Losses) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Unrealized Gains (Losses) Recognized in Net Income (Loss) on Level 3 Assets and |  |  | Unrealized Gains (Losses) Recognized in Other Comprehensive Income (Loss) on Level 3 Assets and |
2019 |  | Balance, January 1 |  |  | Included in Net Income |  |  | Included in OCI |  |  | Purchases |  |  | Sales |  |  | Settlements |  |  | Transfers into Level 3 |  |  | Transfers out of Level 3 |  |  | Balance, March 31 |  |  | Liabilities Held at March 31 |  |  | Liabilities Held at March 31 |
(In millions) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed maturity securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Corporate bonds and other |  | $ | 222 |  |  |  |  |  | $ | 8 |  |  | $ | 56 |  |  |  |  |  | $ | (2 | ) |  |  |  |  | $ | (31 | ) |  | $ | 253 |  |  |  |  |  | $ | 7 |
Asset-backed |  |  | 197 |  |  |  |  |  |  | 3 |  |  |  | 20 |  |  |  |  |  |  | (4 | ) |  | $ | 5 |  |  |  | (37 | ) |  |  | 184 |  |  |  |  |  |  | 3 |
Fixed maturities available-for-sale |  |  | 419 |  |  | $ | - |  |  |  | 11 |  |  |  | 76 |  |  | $ | - |  |  |  | (6 | ) |  |  | 5 |  |  |  | (68 | ) |  |  | 437 |  |  | $ | - |  |  |  | 10 |
Fixed maturities trading |  |  | 6 |  |  |  | (1 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5 |  |  |  | (1 | ) |  |  |  |
Total fixed maturities |  | $ | 425 |  |  | $ | (1 | ) |  | $ | 11 |  |  | $ | 76 |  |  | $ | - |  |  | $ | (6 | ) |  | $ | 5 |  |  | $ | (68 | ) |  | $ | 442 |  |  | $ | (1 | ) |  | $ | 10 |
Equity securities |  | $ | 19 |  |  | $ | 2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 21 |  |  | $ | 2 |  |  |  |  |
Net investment gains and losses are reported in Net income (loss) as follows:
Major Category of Assets and Liabilities | Consolidated Condensed Statements of Operations Line Items
Fixed maturity securities available-for-sale | Investment gains (losses)
Fixed maturity securities trading | Net investment income
Equity securities | Investment gains (losses) and Net investment income
Other invested assets | Investment gains (losses) and Net investment income
Derivative financial instruments held in a trading portfolio | Net investment income
Derivative financial instruments, other | Investment gains (losses) and Operating revenues and other
Securities may be transferred in or out of levels within the fair value hierarchy based on the availability of observable market information and quoted prices used to determine the fair value of the security. The availability of observable market information and quoted prices varies based on market conditions and trading volume. Valuation Methodologies and Inputs The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified. Fixed Maturity Securities Level 1 securities include highly liquid government securities and exchange traded bonds valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. All classes of Level 2 fixed maturity securities are valued using a methodology based on information generated by market transactions involving identical or comparable assets, a discounted cash flow methodology or a combination of both when necessary. Common inputs for all classes of fixed maturity securities include prices from recently executed transactions of similar securities, marketplace quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Fixed maturity securities are primarily assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation, and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include private placement debt securities whose fair value is determined using internal models with some inputs that are not market observable. Equity Securities Level 1 securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily valued using pricing for similar securities, recently executed transactions and other pricing models utilizing market observable inputs. Level 3 securities are primarily priced using broker/dealer quotes and internal models with some inputs that are not market observable. Derivative Financial Instruments Equity options are valued using quoted market prices and are classified within Level 1 of the fair value hierarchy. Over-the-counter derivatives, principally interest rate swaps, currency forwards, total return swaps, commodity swaps, equity warrants and options, are valued using inputs including broker/dealer quotes and are classified within Level 2 or Level 3 of the valuation hierarchy, depending on the amount of transparency as to whether these quotes are based on information that is observable in the marketplace. Short Term and Other Invested Assets Securities that are actively traded or have quoted prices are classified as Level 1. These securities include money market funds, treasury bills and exchange traded open-end funds valued using quoted market prices. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are classified consistent with fixed maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented in the Consolidated Condensed Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value. Significant Unobservable Inputs The following tables present quantitative information about the significant unobservable inputs utilized in the fair value measurement of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available. The weighted average rate is calculated based on fair value.
March 31, 2020 | Estimated Fair Value | Valuation Techniques | Unobservable Inputs | Range (Weighted Average)
| (In millions) |  |  |
Fixed maturity securities | $ | 583 | Discounted cash flow | Credit spread | 1% – 10% (4%)
December 31, 2019 |  |  |  |  |
Fixed maturity securities | $ | 525 | Discounted cash flow | Credit spread | 1% – 6% (2%)
For fixed maturity securities, an increase to the credit spread assumptions would result in a lower fair value measurement. Financial Assets and Liabilities Not Measured at Fair Value The carrying amount, estimated fair value and the level of the fair value hierarchy of the financial assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are presented in the following tables. The carrying amounts and estimated fair values of short term debt and long term debt exclude finance lease obligations. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.
|  | Carrying |  | Estimated Fair Value |
March 31, 2020 |  | Amount |  | Level 1 |  | Level 2 |  |  | Level 3 |  |  | Total |
(In millions) |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |
Other invested assets, primarily mortgage loans |  | $ | 1,021 |  |  |  |  |  |  | $ | 1,036 |  |  | $ | 1,036 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Short term debt |  |  | 2,459 |  |  |  | $ | 844 |  |  |  | 38 |  |  |  | 882 |
Long term debt |  |  | 9,496 |  |  |  |  | 8,444 |  |  |  | 697 |  |  |  | 9,141 |
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Other invested assets, primarily mortgage loans |  | $ | 994 |  |  |  |  |  |  |  | $ | 1,025 |  |  | $ | 1,025 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Short term debt |  |  | 75 |  |  |  | $ | 9 |  |  |  | 66 |  |  |  | 75 |
Long term debt |  |  | 11,443 |  |  |  |  | 10,884 |  |  |  | 626 |  |  |  | 11,510 |
The fair values of mortgage loans, included in Other invested assets, were based on the present value of the expected future cash flows discounted at the current interest rate for similar financial instruments, adjusted for specific loan risk.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration