XML 38 R27.htm IDEA: XBRL DOCUMENT
v3.25.3

Future Policy Benefits Reserves (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Insurance [Abstract] |
Schedule of Liability for Future Policy Benefit | The following table summarizes balances and changes in the LFPB:
| 2025 |  | 2024
(In millions) |  |  |
Present value of future net premiums |  |  |
Balance, January 1 | $ | 3,425 |  |  | $ | 3,710 |
Effect of changes in discount rate | (7) |  |  | (125) |
Balance, January 1, at original locked in discount rate | 3,418 |  |  | 3,585 |
Effect of changes in cash flow assumptions (a) | 114 |  |  | 111 |
Effect of actual variances from expected experience (a) | (2) |  |  | (40) |
Adjusted balance, January 1 | 3,530 |  |  | 3,656 |
Interest accrual | 133 |  |  | 139 |
Net premiums: earned during period | (306) |  |  | (317) |
Balance, end of period at original locked in discount rate | 3,357 |  |  | 3,478 |
Effect of changes in discount rate | 83 |  |  | 147 |
Balance, September 30 | $ | 3,440 |  |  | $ | 3,625 |
Present value of future benefits & expenses |  |  |
Balance, January 1 | $ | 16,583 |  |  | $ | 17,669 |
Effect of changes in discount rate | 440 |  |  | (578) |
Balance, January 1, at original locked in discount rate | 17,023 |  |  | 17,091 |
Effect of changes in cash flow assumptions (a) | 121 |  |  | 126 |
Effect of actual variances from expected experience (a) | 50 |  |  | 33 |
Adjusted balance, January 1 | 17,194 |  |  | 17,250 |
Interest accrual | 688 |  |  | 693 |
Benefit & expense payments | (870) |  |  | (883) |
Balance, end of period at original locked in discount rate | 17,012 |  |  | 17,060 |
Effect of changes in discount rate | (26) |  |  | 612 |
Balance, September 30 | $ | 16,986 |  |  | $ | 17,672 |
Net LFPB, September 30 | $ | 13,546 |  |  | $ | 14,047 |
(a) | As of September 30, 2025 and 2024, the re-measurement loss of $59 million and $88 million presented parenthetically on the Consolidated Condensed Statement of Operations is comprised of the effect of changes in cash flow assumptions and the effect of actual variances from expected experience.
The following table presents earned premiums and interest accretion associated with the long-term care business recognized on the Condensed Consolidated Statement of Operations.
| Three Months Ended | Nine Months Ended
| September 30, | September 30,
| 2025 |  | 2024 | 2025 |  | 2024
(In millions) |  |  |  |  |  |
Earned premiums | $ | 106 |  |  | $ | 110 |  | $ | 318 |  |  | $ | 329 |
Interest accretion | 185 |  |  | 185 |  | 555 |  |  | 554 |
The following table presents undiscounted expected future benefit and expense payments and undiscounted expected future gross premiums.
| September 30,
| 2025 |  | 2024
(In millions) |  |  |
Expected future benefit and expense payments | $ | 31,582 |  |  | $ | 32,009 |
Expected future gross premiums | 5,048 |  |  | 5,305 |
The weighted average interest rates in the table below are calculated based on the rate used to discount all future cash flows.
| September 30, |  | December 31,
| 2025 |  | 2024 |  | 2024
Original locked in discount rate | 5.16 | % |  | 5.20 | % |  | 5.20 | %
Upper-medium grade fixed income instrument discount rate | 5.24 |  |  | 4.90 |  |  | 5.51 |

X
- References No definition available. + Details
Name: | us-gaap_InsuranceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of beginning balance to ending balance for liability for future policy benefit, with separate presentation of expected future net premium and expected future benefit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 55 -Paragraph 29E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480046/944-40-55-29E Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480081/944-40-50-6 + Details
Name: | us-gaap_LiabilityForFuturePolicyBenefitActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration