XML 41 R27.htm IDEA: XBRL DOCUMENT v3.19.1
CONVERTIBLE SENIOR NOTES (Tables)
 9 Months Ended
Apr. 30, 2019
Debt Disclosure [Abstract]  
Net Proceeds from Notes The total net proceeds from the Notes are as follows:
 
Amount
 
(in thousands)
Principal amount
$
575,000

Less: initial purchasers' discount
(10,781
)
Less: cost of the bond hedges
(143,175
)
Add: proceeds from the sale of warrants
87,975

Less: other issuance costs
(707
)
Net proceeds
$
508,312
Components of Notes
The Notes consisted of the following:
 
As of
 
July 31, 2018
 
April 30, 2019
 
(in thousands)
Principal amounts:
 
 
 
Principal
$
575,000

 
$
575,000

Unamortized debt discount (1)
(137,719
)
 
(117,070
)
Unamortized debt issuance costs (1)
(7,683
)
 
(6,531
)
Net carrying amount
$
429,598

 
$
451,399

Carrying amount of equity component (2)
$
148,598

 
$
148,598

 
(1)
Included in the condensed consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the Notes using the effective interest rate method. The effective interest rate is 6.62%.
(2)
Included in the condensed consolidated balance sheets within additional paid-in capital, net of $3.0 million in equity issuance costs.
Interest Expense Recognized
The following table sets forth the total interest expense recognized related to the Notes:
 
Three Months Ended
April 30,
 
Nine Months Ended
April 30,
 
2018
 
2019
 
2018
 
2019
 
(in thousands)
Interest expense related to amortization of debt discount
$
6,550

 
$
6,997

 
$
7,250

 
$
20,650

Interest expense related to amortization of debt issuance costs
366

 
390

 
404

 
1,152

Total interest expense
$
6,916


$
7,387


$
7,654

 
$
21,802