XML 46 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements and Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy
The following table summarizes assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

As of December 31, 2022As of December 31, 2021
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Cash equivalents
Money market funds$5,068 $— $— $5,068 $598,253 $— $— $598,253 
Commercial paper— — — — — 13,997 — 13,997 
Certificates of deposit— — — — — 40,954 — 40,954 
Marketable securities
Commercial paper— — — — — 207,457 — 207,457 
Certificates of deposit— 11,501 — 11,501 — 374,415 — 374,415 
U.S. government securities— 12,920 — 12,920 — — — — 
Available for sale debt securities
Debt securities (1)— — 1,300 1,300 — — 66,000 66,000 
Derivative instruments (2)— — 86,150 86,150 — — — — 
Total current assets$5,068 $24,421 $87,450 $116,939 $598,253 $636,823 $66,000 $1,301,076 
Equity securities103,876 — 8,472 112,348 226,787 — 43,013 269,800 
Available for sale debt securities
Debt securities (1)— — 226,300 226,300 — — 187,700 187,700 
Forwards (3)— — — — — — 16,700 16,700 
Derivative instruments (2)— — 10,460 10,460 — — — — 
Royalty at fair value (4)— — 14,500 14,500 — — — — 
Total non-current assets$103,876 $ $259,732 $363,608 $226,787 $ $247,413 $474,200 
Liabilities:
Available for sale debt securities
Funding commitments (5)— — (2,500)(2,500)— — — — 
Total non-current liabilities$ $ $(2,500)$(2,500)$ $ $ $ 
(1)As of December 31, 2022, amounts reflect the fair value of the funded portion of the Cytokinetics Commercial Launch Funding and the funded portion of the Development Funding Bonds. As of December 31, 2021, amounts reflect the fair value of the Series A Biohaven Preferred Shares and Series B Biohaven Preferred Shares.
(2)Reflects the fair value of the Milestone Acceleration Option.
(3)Reflects the fair value of our obligations to fund the acquisitions of the Series B Biohaven Preferred Shares and our obligations to fund the Development Funding Bonds.
(4)Recorded within Other assets on the consolidated balance sheet. See Note 9–Non-Consolidated Affiliates for additional discussion.
(5)Related to the fair value of the Cytokinetics Funding Commitments.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The table presented below summarizes the change in the combined fair value (current and non-current) of Level 3 financial instruments (in thousands):

Year Ended December 31, 2022Year Ended December 31, 2021
Equity SecuritiesDebt SecuritiesForwardsFunding CommitmentsDerivative InstrumentsRoyalty at Fair ValueEquity SecuritiesDebt SecuritiesForwards
Balance at the beginning of the year$43,013 $253,700 $16,700 $ $ $ $ $214,400 $18,600 
Purchases (1)28,785 479,559 — — — 21,215 35,120 70,441 — 
Gains/(losses) on initial recognition (2)— 600 — (9,400)— — — — — 
(Losses)/gains on equity securities(22,634)— — — — — 7,893 — — 
Gains on derivative financial instruments— — — — 96,610 — — — — 
Unrealized gains on available for sale debt securities included in other comprehensive losses— 24,000 — — — — — 11,600 — 
(Losses)/gains on available for sale debt securities included in earnings (3)— (67,800)62,885 6,900 — — — 1,300 16,559 
Other non-operating expense— — — — — (6,715)— — — 
Settlement of forwards (4)— 79,585 (79,585)— — — — 18,459 (18,459)
Transfer out of Level 3 (5)(40,692)— — — — — — — — 
Redemptions (1)— (542,044)— — — — — (62,500)— 
Balance at the end of the year$8,472 $227,600 $ $(2,500)$96,610 $14,500 $43,013 $253,700 $16,700 
(1)Following Pfizer’s acquisition of Biohaven in October 2022, we purchased all remaining unissued Series B Biohaven Preferred Shares and we received accelerated redemption payments for all outstanding Series A Biohaven Preferred Shares and Series B Biohaven Preferred Shares.
(2)Reflects the purchase price allocation for the long-term funding agreement entered into with Cytokinetics to arrive at the appropriate fair value of the Cytokinetics Funding Commitments on initial recognition. Amounts also reflect the losses on initial recognition of debt securities related to the difference in (a) the fair value of the Additional Funding of the Development Funding Bonds and (b) the actual additional funded amount of $150 million.
(3)Amounts reflect changes in the fair values of the Series B Biohaven Preferred Shares, Series B Forwards and the Development Funding Bond Forward. For 2022, amounts also reflect the change in the fair value of the funded portion of the Cytokinetics Commercial Launch Funding, the funded portion of the Development Funding Bonds and the Cytokinetics Funding Commitments.
(4)Amounts reflect the fair value attributed to the Series B Forwards that were settled as we acquired the Series B Biohaven Preferred Shares. Amounts in 2022 also reflect the fair value attributed to the Development Funding Bond Forward that was settled upon funding the Development Funding Bonds.
(5)Related to the expiration of the transfer restriction on BioCryst common stock.
Fair Value Disclosure of Asset and Liability Not Measured at Fair Value The estimated fair values and related carrying values of the non-current portion of financial royalty assets as of December 31, 2022 and 2021 are presented below (in thousands):
As of December 31, 2022As of December 31, 2021
Fair ValueCarrying Value, netFair ValueCarrying Value, net
Financial royalty assets, net$17,314,094 $13,493,106 $19,047,183 $13,718,245