XML 71 R61.htm IDEA: XBRL DOCUMENT v3.26.1
Borrowings - Narrative (Details)
1 Months Ended 3 Months Ended 30 Months Ended
Dec. 22, 2028
USD ($)
Oct. 31, 2027
USD ($)
Jan. 24, 2024
Jul. 26, 2021
USD ($)
Sep. 02, 2020
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Aug. 31, 2025
USD ($)
May 16, 2025
USD ($)
Dec. 22, 2023
USD ($)
Debt Instrument [Line Items]                          
Long-term debt, carrying value                 $ 8,956,443,000 $ 8,950,917,000      
2025 Notes | Unsecured Debt                          
Debt Instrument [Line Items]                          
Debt issued, amount           $ 2,000,000,000.0   $ 2,000,000,000.0          
Unamortized discount and loan issuance costs on long-term debt           45,500,000   45,500,000          
Debt issuances costs capitalized           $ 16,200,000   $ 16,200,000          
Weighted average coupon rate (as percent)           5.16%   5.16%          
Weighted average effective interest rate (as percent)           5.61%   5.61%          
2025 Notes | Unsecured Debt | Prior to the applicable par call date                          
Debt Instrument [Line Items]                          
Redemption price (as percent)           100.00%              
2025 Notes | Unsecured Debt | Upon occurrence of a change of control triggering event                          
Debt Instrument [Line Items]                          
Redemption price (as percent)           101.00%              
2024 Notes | Unsecured Debt                          
Debt Instrument [Line Items]                          
Debt issued, amount             $ 1,500,000,000            
Unamortized discount and loan issuance costs on long-term debt             205,200,000            
Debt issuances costs capitalized             $ 65,300,000            
Weighted average coupon rate (as percent)             5.48%            
Weighted average effective interest rate (as percent)             5.92%            
2024 Notes | Unsecured Debt | Prior to the applicable par call date                          
Debt Instrument [Line Items]                          
Redemption price (as percent)             100.00%            
2024 Notes | Unsecured Debt | Upon occurrence of a change of control triggering event                          
Debt Instrument [Line Items]                          
Redemption price (as percent)             101.00%            
2021 Notes | Unsecured Debt                          
Debt Instrument [Line Items]                          
Debt issued, amount       $ 1,300,000,000                  
Unamortized discount and loan issuance costs on long-term debt       205,200,000                  
Debt issuances costs capitalized       $ 65,300,000                  
Weighted average coupon rate (as percent)       2.80%                  
Weighted average effective interest rate (as percent)       3.06%                  
2021 Notes | Unsecured Debt | Prior to the applicable par call date                          
Debt Instrument [Line Items]                          
Redemption price (as percent)       100.00%                  
2021 Notes | Unsecured Debt | Upon occurrence of a change of control triggering event                          
Debt Instrument [Line Items]                          
Redemption price (as percent)       101.00%                  
2020 Notes | Unsecured Debt                          
Debt Instrument [Line Items]                          
Debt issued, amount         $ 6,000,000,000.0                
Unamortized discount and loan issuance costs on long-term debt         205,200,000                
Debt issuances costs capitalized         $ 65,300,000                
Weighted average coupon rate (as percent)         2.13%                
Weighted average effective interest rate (as percent)         2.50%                
Proceeds from revolving credit facility                 2,000,000,000.0        
2020 Notes | Unsecured Debt | Prior to the applicable par call date                          
Debt Instrument [Line Items]                          
Redemption price (as percent)         100.00%                
2020 Notes | Unsecured Debt | Upon occurrence of a change of control triggering event                          
Debt Instrument [Line Items]                          
Redemption price (as percent)         101.00%                
The Notes | Unsecured Debt                          
Debt Instrument [Line Items]                          
Unamortized discount and loan issuance costs on long-term debt                 223,600,000        
The Notes | Unsecured Debt | Level 2                          
Debt Instrument [Line Items]                          
Fair value of outstanding notes                 7,700,000,000 7,900,000,000      
Term Loan | Unsecured Debt                          
Debt Instrument [Line Items]                          
Debt issued, amount                 380,000,000 380,000,000   $ 380,000,000  
Term Loan | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as percent)               1.25%          
Senior Unsecured Revolving Credit Facility | Unsecured Debt | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Line of credit, maximum borrowing capacity                         $ 1,800,000,000
Long-term debt, carrying value                 $ 0 $ 0      
Senior Unsecured Revolving Credit Facility | Unsecured Debt | Revolving Credit Facility | Forecast                          
Debt Instrument [Line Items]                          
Maturities of Senior Debt $ 1,690,000,000 $ 110,000,000.0                      
Senior Unsecured Revolving Credit Facility | Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as percent)     1.00%                    
Senior Unsecured Revolving Credit Facility | Unsecured Debt | Overnight Bank Funding Rate | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as percent)     0.50%                    
Senior Unsecured Revolving Credit Facility | Unsecured Debt | Federal Funds Rate | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Basis spread on variable rate (as percent)     0.50%                    
Senior Unsecured Revolving Credit Facility And Term Loan | Unsecured Debt | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Maximum consolidated leverage ratio     4.00                    
Maximum consolidated leverage ratio following qualifying material acquisition     4.50                    
Minimum consolidated coverage ratio     2.50                    
Maximum consolidated cash flow ratio     5.00                    
Maximum consolidated cash flow ratio, following qualifying material acquisition     5.50                    
Uncommitted Credit Facility | Unsecured Debt | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Line of credit, maximum borrowing capacity                     $ 350,000,000.0