XML 15 R7.htm IDEA: XBRL DOCUMENT v3.26.1
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Total
Ordinary Shares
Additional Paid-In Capital
Accumulated Deficit
Hedging Reserve
Foreign Currency Translation and Investments Reserves
Non-Controlling Interests
Beginning balance $ 10,824 $ 10,776 $ 11 $ 24,014 $ (13,266) $ 19 $ (2) $ 48
Beginning balance (in shares) at Dec. 31, 2024     553,000,000          
Proceeds from issuance of equity instruments, net of withholding taxes (in shares)     2,000,000          
Proceeds from issuance of equity instruments, net of withholding taxes (10) (10)   (10)        
Share-based compensation 42 42   42        
Net income 211 210     210     1
Other comprehensive income 37 36       31 5 1
Ending balance (in shares) at Mar. 31, 2025     555,000,000          
Ending balance at Mar. 31, 2025 11,104 11,054 $ 11 24,046 (13,056) 50 3 50
Beginning balance 11,104 11,054 11 24,046 (13,056) 50 3 50
Beginning balance $ 11,983 11,928 $ 11 24,220 (12,381) 65 13 55
Beginning balance (in shares) at Dec. 31, 2025 555,888,455   556,000,000          
Proceeds from issuance of equity instruments, net of withholding taxes (in shares)     2,000,000          
Proceeds from issuance of equity instruments, net of withholding taxes $ (30) (30)   (30)        
Treasury shares (in shares)     (10,000,000)          
Treasury shares (400) (400)   (400)        
Share-based compensation 60 60   60        
Net income 104 103     103     1
Other comprehensive income $ 31 32       41 (9) (1)
Ending balance (in shares) at Mar. 31, 2026 548,416,440   548,000,000          
Ending balance at Mar. 31, 2026 $ 11,748 11,693 $ 11 23,850 (12,278) 106 4 55
Beginning balance $ 11,748 $ 11,693 $ 11 $ 23,850 $ (12,278) $ 106 $ 4 $ 55