XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill by Reportable Segment
The following table summarizes goodwill by operating and reporting segments (in millions): 
 
 
As of
 
 
September 28, 2018
 
December 31, 2017
 
 
Goodwill
 
Accumulated Impairment Losses
 
Carrying Value
 
Goodwill
 
Accumulated Impairment Losses
 
Carrying Value
Operating and Reporting Segments:
 
 
 
 
 
 
 
 
 
 
 
 
Power Solutions Group
 
$
432.2

 
$
(31.9
)
 
$
400.3

 
$
432.2

 
$
(28.6
)
 
$
403.6

Analog Solutions Group
 
836.7

 
(418.9
)
 
417.8

 
836.7

 
(418.9
)
 
417.8

Intelligent Sensing Group
 
114.4

 

 
114.4

 
95.5

 

 
95.5

 
 
$
1,383.3

 
$
(450.8
)
 
$
932.5

 
$
1,364.4

 
$
(447.5
)
 
$
916.9

The following table summarizes the change in goodwill from December 31, 2017 to September 28, 2018 (in millions):

Net balance as of December 31, 2017
 
$
916.9

Addition due to business combination
 
18.9

Goodwill impairment
 
(3.3
)
Net balance as of September 28, 2018
 
$
932.5

Summary of Intangible Assets, Net
Intangible assets, net, were as follows (in millions):
 
As of September 28, 2018
 
Original
Cost
 
Accumulated
Amortization
 
Accumulated Impairment Losses
 
Carrying
Value
Customer relationships
$
556.7

 
$
(351.4
)
 
$
(20.1
)
 
$
185.2

Developed technology
698.0

 
(336.4
)
 
(2.6
)
 
359.0

IPRD
64.1

 

 
(19.0
)
 
45.1

Other intangibles
79.9

 
(58.1
)
 
(15.2
)
 
6.6

Total intangible assets
$
1,398.7

 
$
(745.9
)
 
$
(56.9
)
 
$
595.9


 
As of December 31, 2017
 
Original
Cost
 
Accumulated
Amortization
 
Accumulated Impairment Losses
 
Carrying
Value
Customer relationships
$
555.9

 
$
(328.5
)
 
$
(20.1
)
 
$
207.3

Developed technology
657.6

 
(278.2
)
 
(2.6
)
 
376.8

IPRD
54.5

 

 
(19.0
)
 
35.5

Other intangibles
79.8

 
(55.9
)
 
(15.2
)
 
8.7

Total intangible assets
$
1,347.8

 
$
(662.6
)
 
$
(56.9
)
 
$
628.3


Summary of Amortization Expense
Amortization expense for intangible assets, with the exception of the $45.1 million of IPRD assets that will be amortized once the corresponding projects have been completed, is expected to be as follows for the remainder of 2018, each of the next four years and thereafter (in millions): 
Period
 
Amortization Expense
Remainder of 2018
 
$
28.2

2019
 
105.9

2020
 
95.4

2021
 
78.3

2022
 
63.4

Thereafter
 
179.6

Total
 
$
550.8