XML 61 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Schedule of Long Term Debt (Details) - USD ($)
$ in Millions
Sep. 28, 2018
May 31, 2018
Dec. 31, 2017
Jun. 08, 2015
Debt Instrument [Line Items]        
Carrying Amount $ 2,900.1   $ 3,175.0  
Capital lease obligations 71.3      
Debt discount (149.5)   (178.8)  
Debt issuance costs (35.7) $ (1.1) (44.4)  
Net long-term debt, including current maturities 2,714.9   2,951.8  
Less: Current maturities (99.2)   (248.1)  
Net long-term debt 2,615.7   2,703.7  
Debt discount 149.5   178.8  
Debt issuance costs 35.7 $ 1.1 44.4  
Revolving Credit Facility due 2021, interest payable monthly at 3.49% and 3.07%, respectively        
Debt Instrument [Line Items]        
Carrying Amount $ 400.0   $ 400.0  
Debt instrument, interest rate (as a percent) 3.49%   3.07%  
Term Loan “B” Facility due 2023, interest payable monthly at 3.99% and 3.57%, respectively        
Debt Instrument [Line Items]        
Carrying Amount $ 1,134.5   $ 1,204.5  
Debt discount (9.8)   (12.5)  
Debt issuance costs $ (20.3)   $ (25.8)  
Debt instrument, interest rate (as a percent) 3.99%   3.57%  
Debt discount $ 9.8   $ 12.5  
Debt issuance costs 20.3   25.8  
Note payable to SMBC due 2016 through 2018, interest payable quarterly at 0% and 3.09%, respectively        
Debt Instrument [Line Items]        
Carrying Amount $ 0.0   $ 122.7  
Debt instrument, interest rate (as a percent) 0.00%   3.09%  
Other long-term debt        
Debt Instrument [Line Items]        
Capital lease obligations $ 100.6   $ 182.8  
1.00% Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent) 1.00%      
1.00% Notes | Convertible Debt        
Debt Instrument [Line Items]        
Carrying Amount $ 690.0   690.0  
Debt discount (47.0)   (62.0)  
Debt issuance costs $ (6.5)   (8.6)  
Debt instrument, interest rate (as a percent) 1.00%     1.00%
Debt discount $ 47.0   62.0  
Debt issuance costs 6.5   8.6  
1.625% Notes | Convertible Debt        
Debt Instrument [Line Items]        
Carrying Amount 575.0   575.0  
Debt discount (92.7)   (104.3)  
Debt issuance costs $ (8.9)   (10.0)  
Debt instrument, interest rate (as a percent) 1.625%      
Debt discount $ 92.7   104.3  
Debt issuance costs $ 8.9   $ 10.0  
Minimum | Other long-term debt        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent) 1.00%      
Maximum | Other long-term debt        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent) 4.00%