XML 125 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions, Divestitures and Licensing Transactions (Tables)
12 Months Ended
Dec. 31, 2019
Business Acquisition [Line Items]  
Schedule of Pro Forma Information
The following unaudited pro-forma consolidated results of operations for the years ended December 31, 2019 and December 31, 2018 have been prepared as if the acquisition of Quantenna had occurred on January 1, 2018 and includes adjustments for amortization of intangibles, interest expense from financing, restructuring, and the effect of purchase accounting adjustments including the step-up of inventory (in millions, except per share data):

Year Ended
December 31, 2019 December 31, 2018
Revenue $ 5,613.2    $ 6,098.8   
Net income 218.2    567.2   
Net income attributable to ON Semiconductor Corporation 216.0    564.7   
Net income per common share attributable to ON Semiconductor Corporation:
   Basic 0.53    1.33   
   Diluted 0.52    1.30   
Quantenna  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table presents the allocation of the purchase price of Quantenna for the assets acquired and liabilities assumed based on their relative fair values, which has been finalized during the year ended December 31, 2019 (in millions):

Purchase Price Allocation   
Cash and cash equivalents $ 133.4   
Receivables 22.2   
Inventories 41.8   
Other current assets 4.3   
Property, plant and equipment 16.9   
Goodwill 726.7   
Intangible assets (excluding IPRD) 87.1   
IPRD 23.8   
Deferred tax assets 29.2   
Other non-current assets 12.7   
Total assets acquired 1,098.1   
Accounts payable 22.6   
Other current liabilities 17.5   
Deferred tax liabilities 3.3   
Other non-current liabilities 15.4   
Total liabilities assumed 58.8   
Net assets acquired/purchase price $ 1,039.3   
SensL Technologies, Ltd.  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table presents the allocation of the purchase price of SensL for the assets acquired and liabilities assumed based on their fair values (in millions):
Purchase Price Allocation   
Current assets (including cash and cash equivalents of $0.7)
$ 4.2   
Property, plant and equipment and other non-current assets 1.8   
Goodwill 18.9   
Intangible assets (excluding IPRD) 31.4   
IPRD 20.0   
Total assets acquired 76.3   
Current liabilities 0.7   
Other non-current liabilities 4.0   
Total liabilities assumed 4.7   
Net assets acquired/purchase price $ 71.6