XML 107 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill by Operating Segment
The following table summarizes goodwill by operating and reportable segments (in millions): 
  As of December 31, 2019 As of December 31, 2018 As of December 31, 2017
Goodwill Accumulated Impairment Losses Carrying Value Goodwill Accumulated Impairment Losses Carrying Value Goodwill Accumulated Impairment Losses Carrying Value
Operating and Reportable Segments:
ASG $ 1,563.4    $ (418.9)   $ 1,144.5    $ 836.7    $ (418.9)   $ 417.8    $ 836.7    $ (418.9)   $ 417.8   
ISG 114.4    —    114.4    114.4    —    114.4    95.5    —    95.5   
PSG 432.2    (31.9)   400.3    432.2    (31.9)   400.3    432.2    (28.6)   403.6   
Total $ 2,110.0    $ (450.8)   $ 1,659.2    $ 1,383.3    $ (450.8)   $ 932.5    $ 1,364.4    $ (447.5)   $ 916.9   
Schedule of Change in Goodwill
The following table summarizes the change in goodwill (in millions):
Net balance as of December 31, 2017 $ 916.9   
Addition due to business combination 18.9   
Goodwill impairment
(3.3)  
Net balance as of December 31, 2018 932.5   
Addition due to business combination 726.7   
Net balance as of December 31, 2019 $ 1,659.2   
Summary of Intangible Assets, Net
Intangible assets, net, were as follows (in millions):
  As of December 31, 2019
  Original
Cost
Accumulated
Amortization
Accumulated Impairment Losses Carrying
Value
Customer relationships $ 585.2    $ (386.8)   $ (20.1)   $ 178.3   
Developed technology 779.5    (440.3)   (2.6)   336.6   
IPRD 64.7    —    (24.1)   40.6   
Licenses 30.0    —    —    30.0   
Other intangibles 79.3    (59.1)   (15.2)   5.0   
        Total intangible assets $ 1,538.7    $ (886.2)   $ (62.0)   $ 590.5   

  As of December 31, 2018
  Original
Cost
Accumulated
Amortization
Accumulated Impairment Losses Carrying
Value
Customer relationships $ 556.7    $ (359.1)   $ (20.1)   $ 177.5   
Developed technology 698.0    (356.4)   (2.6)   339.0   
IPRD 64.1    —    (22.5)   41.6   
Other intangibles 82.3    (58.8)   (15.2)   8.3   
        Total intangible assets $ 1,401.1    $ (774.3)   $ (60.4)   $ 566.4   
Summary of Amortization Expense Amortization expense for intangible assets, with the exception of the $40.6 million of IPRD assets that will be amortized once the corresponding projects have been completed, is expected to be as follows over the next five years, and thereafter (in millions):
  Total
2020 $ 116.5   
2021 94.9   
2022 80.6   
2023 63.2   
2024 52.1   
Thereafter 142.6   
Total estimated amortization expense $ 549.9