XML 68 R71.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Sep. 19, 2019
Jun. 12, 2019
Dec. 31, 2018
May 31, 2018
Nov. 30, 2017
Mar. 31, 2017
Jun. 08, 2015
Debt Instrument [Line Items]                
Long-term debt $ 3,749.2     $ 2,939.0        
Less: Debt discount (102.7)     (139.4)        
Less: Debt issuance costs (34.0) $ (17.5) $ (6.6) (33.5) $ (1.1) $ (3.3) $ (2.4)  
Net long-term debt, including current maturities 3,612.5     2,766.1        
Less: Current maturities (736.0)     (138.5)        
Net long-term debt 2,876.5     2,627.6        
Senior Revolving Credit Facility                
Debt Instrument [Line Items]                
Long-term debt $ 800.0     $ 400.0        
Debt instrument, interest rate 3.30%     3.77%        
Term Loan B Facility                
Debt Instrument [Line Items]                
Long-term debt $ 1,630.9     $ 1,134.5        
Less: Debt discount (10.5)     (9.3)        
Less: Debt issuance costs $ (24.3)     $ (19.2)        
Debt instrument, interest rate 3.80%     4.27%        
Other long-term debt                
Debt Instrument [Line Items]                
Long-term debt $ 53.3     $ 139.5        
1.00% Notes                
Debt Instrument [Line Items]                
Debt instrument, interest rate 1.00%              
1.00% Notes | Convertible Debt                
Debt Instrument [Line Items]                
Long-term debt $ 690.0     690.0        
Less: Debt discount (20.4)     (41.6)        
Less: Debt issuance costs $ (2.8)     $ (5.8)        
Debt instrument, interest rate 1.00%     1.00%       1.00%
1.625% Notes                
Debt Instrument [Line Items]                
Debt instrument, interest rate 1.625%              
1.625% Notes | Convertible Debt                
Debt Instrument [Line Items]                
Long-term debt $ 575.0     $ 575.0        
Less: Debt discount (71.8)     (88.5)        
Less: Debt issuance costs $ (6.9)     $ (8.5)     $ (13.7)  
Debt instrument, interest rate 1.625%     1.625%     1.625%  
Minimum | Other long-term debt                
Debt Instrument [Line Items]                
Debt instrument, interest rate 1.00%              
Maximum | Other long-term debt                
Debt Instrument [Line Items]                
Debt instrument, interest rate 4.00%