XML 47 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions, Divestitures and Licensing Transactions (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Schedule of Pro Forma Information The following unaudited pro-forma consolidated results of operations for the years ended December 31, 2019 and December 31, 2018 have been prepared as if the acquisition of Quantenna had occurred on January 1, 2018 and includes adjustments for amortization of intangibles, interest expense from financing, restructuring, and the effect of purchase accounting adjustments including the step-up of inventory (in millions, except per share data):
Year Ended
December 31, 2019December 31, 2018
Revenue$5,613.2 $6,098.8 
Net income218.2 567.2 
Net income attributable to ON Semiconductor Corporation216.0 564.7 
Net income per common share attributable to ON Semiconductor Corporation:
   Basic0.53 1.33 
   Diluted0.52 1.30 
Quantenna  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table presents the allocation of the purchase price of Quantenna for the assets acquired and liabilities assumed based on their relative fair values, which was finalized during the year ended December 31, 2019 (in millions):

Purchase Price Allocation
Cash and cash equivalents$133.4 
Receivables22.2 
Inventories41.8 
Other current assets4.3 
Property, plant and equipment16.9 
Goodwill726.7 
Intangible assets (excluding IPRD)87.1 
IPRD23.8 
Deferred tax assets29.2 
Other non-current assets12.7 
Total assets acquired1,098.1 
Accounts payable22.6 
Other current liabilities17.5 
Deferred tax liabilities3.3 
Other non-current liabilities15.4 
Total liabilities assumed58.8 
Net assets acquired/purchase price$1,039.3 
SensL Technologies, Ltd.  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table presents the allocation of the purchase price of SensL for the assets acquired and liabilities assumed based on their fair values (in millions):
Purchase Price Allocation
Current assets (including cash and cash equivalents of $0.7)
$4.2 
Property, plant and equipment and other non-current assets1.8 
Goodwill18.9 
Intangible assets (excluding IPRD)31.4 
IPRD20.0 
Total assets acquired76.3 
Current liabilities0.7 
Other non-current liabilities4.0 
Total liabilities assumed4.7 
Net assets acquired/purchase price$71.6