XML 51 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
The Company's long-term debt consists of the following (annualized interest rates, dollars in millions): 
As of
December 31, 2020December 31, 2019
Amended Credit Agreement:
Revolving Credit Facility due 2024, interest payable monthly at 1.90% and 3.30%, respectively
$700.0 $800.0 
Term Loan "B" Facility due 2026, interest payable monthly at 2.15% and 3.80%, respectively
1,614.5 1,630.9 
3.875% Notes due 2028 (1)
700.0 — 
1.00% Notes due 2020 (2)
— 690.0 
1.625% Notes due 2023 (3)
575.0 575.0 
Other long-term debt (4)— 53.3 
Gross long-term debt, including current maturities3,589.5 3,749.2 
Less: Debt discount (5)(69.7)(102.7)
Less: Debt issuance costs (6)(28.5)(34.0)
Net long-term debt, including current maturities3,491.3 3,612.5 
Less: Current maturities(531.6)(736.0)
 Net long-term debt$2,959.7 $2,876.5 
_______________________

(1)Interest is payable on March 1 and September 1 of each year at 3.875% annually.
(2)Interest was payable on June 1 and December 1 of each year at 1.00% annually. Balance was fully repaid during 2020.
(3)Interest is payable on April 15 and October 15 of each year at 1.625% annually.
(4)Consisted of a term loan, finance lease and other facility at certain international locations where interest is payable monthly or quarterly, with interest rates ranging between 1.00% and 1.48% and maturity dates in 2020.
(5)Debt discount of $6.5 million and zero for the 3.875% Notes, zero and $20.4 million for the 1.00% Notes, $54.2 million and $71.8 million for the 1.625% Notes and $9.0 million and $10.5 million for the Term Loan "B" Facility, in each case as of December 31, 2020 and December 31, 2019, respectively.
(6)Debt issuance costs of $2.3 million and zero for the 3.875% Notes, zero and $2.8 million for the 1.00% Notes, $5.2 million and $6.9 million for the 1.625% Notes and $21.0 million and $24.3 million for the Term Loan "B" Facility, in each case as of December 31, 2020 and December 31, 2019, respectively.
Schedule of Annual Maturities Relating to Long-Term Debt
Expected maturities relating to the Company’s gross long-term debt (including current maturities) as of December 31, 2020 are as follows (in millions): 
  Annual
Maturities
2021 $591.4 
202216.3 
202316.3 
2024716.4 
202516.3 
Thereafter2,232.8 
Total$3,589.5