XML 63 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Long-term Debt, Current and Noncurrent [Abstract]  
Schedule of Long-Term Debt
Our long-term debt as of December 31, 2018 and 2017 is as follows:
Long-term debt type
Maturity as of December 31,
2018
Weighted average interest rate (%)
 
Outstanding balance as of December 31, (in millions)
 
2018
 
2017
Senior notes:
 
 
 
 
 
 
NiSource
March 2018
6.40
%
 

 
275.1

NiSource
January 2019
6.80
%
 

 
255.1

NiSource
September 2020
5.45
%
 

 
325.1

NiSource
December 2021
4.45
%
 
63.6

 
63.6

NiSource
March 2022
6.13
%
 

 
180.0

NiSource
November 2022
2.65
%
 
500.0

 
500.0

NiSource
February 2023
3.85
%
 
250.0

 
250.0

NiSource
June 2023
3.65
%
 
350.0

 

NiSource
November 2025
5.89
%
 
265.0

 
265.0

NiSource
May 2027
3.49
%
 
1,000.0

 
1,000.0

NiSource
December 2027
6.78
%
 
3.0

 
3.0

NiSource
December 2040
6.25
%
 
250.0

 
250.0

NiSource
June 2041
5.95
%
 
400.0

 
400.0

NiSource
February 2042
5.80
%
 
250.0

 
250.0

NiSource
February 2043
5.25
%
 
500.0

 
500.0

NiSource
February 2044
4.80
%
 
750.0

 
750.0

NiSource
February 2045
5.65
%
 
500.0

 
500.0

NiSource
May 2047
4.38
%
 
1,000.0

 
1,000.0

NiSource
March 2048
3.95
%
 
750.0

 
750.0

Total senior notes
 
 
 
$
6,831.6

 
$
7,516.9

Medium term notes:
 
 
 
 
 
 
NiSource
April 2022 to May 2027
7.99
%
 
$
49.0

 
$
49.0

NIPSCO
August 2022 to August 2027
7.61
%
 
68.0

 
68.0

Columbia of Massachusetts
December 2025 to February 2028
6.30
%
 
40.0

 
40.0

Total medium term notes
 
 
 
$
157.0

 
$
157.0

Capital leases:
 
 
 
 
 
 
NIPSCO
May 2018
3.95
%
 
$

 
$
3.8

NiSource Corporate Services
January 2019 to October 2022
3.68
%
 
11.6

 
1.4

Columbia of Ohio
October 2021 to June 2038
6.33
%
 
91.5

 
88.5

Columbia of Virginia
July 2029 to December 2037
7.12
%
 
15.2

 
5.2

Columbia of Kentucky
May 2027
3.79
%
 
0.3

 
0.4

Columbia of Pennsylvania
August 2027 to June 2036
5.42
%
 
30.0

 
31.0

Columbia of Massachusetts
December 2033 to November 2043
5.48
%
 
45.7

 
22.8

Total capital leases
 
 
 
194.3

 
153.1

Pollution control bonds - NIPSCO
April 2019
5.85
%
 
41.0

 
41.0

Unamortized issuance costs and discounts
 
 
 
(68.5
)
 
$
(71.5
)
Total Long-Term Debt
 
 
 
$
7,155.4

 
$
7,796.5