XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Statements Of Consolidated Equity - USD ($)
$ in Millions
Total
Common Stock
Preferred Stock
Treasury Stock
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2019 $ 5,986.7 $ 3.8 $ 880.0 [1] $ (99.9) $ 6,666.2 $ (1,370.8) $ (92.6) $ 0.0
Comprehensive Income:                
Net Income 70.9 0.0 0.0 [1] 0.0 0.0 70.9 0.0 0.0
Other comprehensive income (loss), net of tax (129.3) 0.0 0.0 [1] 0.0 0.0 0.0 (129.3) 0.0
Dividends:                
Common stock (241.1) 0.0 0.0 [1] 0.0 0.0 (241.1) 0.0 0.0
Preferred stock (35.7) 0.0 0.0 [1] 0.0 0.0 (35.7) 0.0 0.0
Stock Issuances:                
Employee stock purchase plan 2.7 0.0 0.0 [1] 0.0 2.7 0.0 0.0 0.0
Long-term incentive plan (0.1) 0.0 0.0 [1] 0.0 (0.1) 0.0 0.0 0.0
401(k) and profit sharing 7.7 0.0 0.0 [1] 0.0 7.7 0.0 0.0 0.0
Ending balance at Jun. 30, 2020 5,661.8 3.8 880.0 [1] (99.9) 6,676.5 (1,576.7) (221.9) 0.0
Beginning balance at Mar. 31, 2020 5,741.4 3.8 880.0 [1] (99.9) 6,671.5 (1,483.4) (230.6) 0.0
Comprehensive Income:                
Net Income (4.7) 0.0 0.0 [1] 0.0 0.0 (4.7) 0.0 0.0
Other comprehensive income (loss), net of tax 8.7 0.0 0.0 [1] 0.0 0.0 0.0 8.7 0.0
Dividends:                
Common stock (80.4) 0.0 0.0 [1] 0.0 0.0 (80.4) 0.0 0.0
Preferred stock (8.2) 0.0 0.0 [1] 0.0 0.0 (8.2) 0.0 0.0
Stock Issuances:                
Employee stock purchase plan 1.4 0.0 0.0 [1] 0.0 1.4 0.0 0.0 0.0
Long-term incentive plan 0.4 0.0 0.0 [1] 0.0 0.4 0.0 0.0 0.0
401(k) and profit sharing 3.2 0.0 0.0 [1] 0.0 3.2 0.0 0.0 0.0
Ending balance at Jun. 30, 2020 5,661.8 3.8 880.0 [1] (99.9) 6,676.5 (1,576.7) (221.9) 0.0
Beginning balance at Dec. 31, 2020 5,837.8 3.9 880.0 [2] (99.9) 6,890.1 (1,765.2) (156.7) 85.6
Comprehensive Income:                
Net Income 353.4 0.0 0.0 [2] 0.0 0.0 355.8 0.0 (2.4)
Other comprehensive income (loss), net of tax 33.1 0.0 0.0 [2] 0.0 0.0 0.0 33.1 0.0
Dividends:                
Common stock (259.0) 0.0 0.0 [2] 0.0 0.0 (259.0) 0.0 0.0
Preferred stock (35.7) 0.0 0.0 [2] 0.0 0.0 (35.7) 0.0 0.0
Contribution from noncontrolling interest, net of distributions 7.2 0.0 0.0 [2] 0.0 0.0 0.0 0.0 7.2
Stock Issuances:                
Equity Units 665.5 0.0 838.8 [2] 0.0 (173.3) 0.0 0.0 0.0
Employee stock purchase plan 2.5 0.0 0.0 [2] 0.0 2.5 0.0 0.0 0.0
Long-term incentive plan 4.3 0.0 0.0 [2] 0.0 4.3 0.0 0.0 0.0
401(k) and profit sharing 4.7 0.0 0.0 [2] 0.0 4.7 0.0 0.0 0.0
ATM program (0.3) 0.0 0.0 [2] 0.0 (0.3) 0.0 0.0 0.0
Ending balance at Jun. 30, 2021 6,613.5 3.9 1,718.8 [2] (99.9) 6,728.0 (1,704.1) (123.6) 90.4
Beginning balance at Mar. 31, 2021 6,025.7 3.9 880.0 [2] (99.9) 6,892.9 (1,669.8) (75.5) 94.1
Comprehensive Income:                
Net Income 56.9 0.0 0.0 [2] 0.0 0.0 60.3 0.0 (3.4)
Other comprehensive income (loss), net of tax (48.1) 0.0 0.0 [2] 0.0 0.0 0.0 (48.1) 0.0
Dividends:                
Common stock (86.4) 0.0 0.0 [2] 0.0 0.0 (86.4) 0.0 0.0
Preferred stock (8.2) 0.0 0.0 [2] 0.0 0.0 (8.2) 0.0 0.0
Distribution to noncontrolling interest 0.3 0.0 0.0 [2] 0.0 0.0 0.0 0.0 0.3
Stock Issuances:                
Equity Units 665.5 0.0 838.8 [2] 0.0 (173.3) 0.0 0.0 0.0
Employee stock purchase plan 1.2 0.0 0.0 [2] 0.0 1.2 0.0 0.0 0.0
Long-term incentive plan 4.8 0.0 0.0 [2] 0.0 4.8 0.0 0.0 0.0
401(k) and profit sharing 2.4 0.0 0.0 [2] 0.0 2.4 0.0 0.0 0.0
Ending balance at Jun. 30, 2021 $ 6,613.5 $ 3.9 $ 1,718.8 [2] $ (99.9) $ 6,728.0 $ (1,704.1) $ (123.6) $ 90.4
[1] (1)Series A and Series B shares have an aggregate liquidation preference of $400M and $500M, respectively. See Note 5, "Equity" for additional information.
[2] (1)Series A, Series B, and Series C shares have an aggregate liquidation preference of $400M, $500M, and $863M, respectively. See Note 5, "Equity" for additional information.