XML 43 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt
12 Months Ended
Dec. 31, 2021
Long-term Debt, Current and Noncurrent [Abstract]  
Long-Term Debt Long-Term Debt
Our long-term debt as of December 31, 2021 and 2020 is as follows:
Long-term debt type
Maturity as of December 31, 2021
Weighted average interest rate (%)
Outstanding balance as of December 31, (in millions)
20212020
Senior notes:
NiSourceAugust 20250.95 %1,250.0 1,250.0 
NiSourceMay 20273.49 %1,000.0 1,000.0 
NiSourceDecember 20276.78 %3.0 3.0 
NiSourceSeptember 20292.95 %750.0 750.0 
NiSourceMay 20303.60 %1,000.0 1,000.0 
NiSourceFebruary 20311.70 %750.0 750.0 
NiSourceDecember 20406.25 %152.6 152.6 
NiSourceJune 20415.95 %347.4 347.4 
NiSourceFebruary 20425.80 %250.0 250.0 
NiSourceFebruary 20435.25 %500.0 500.0 
NiSourceFebruary 20444.80 %750.0 750.0 
NiSourceFebruary 20455.65 %500.0 500.0 
NiSourceMay 20474.38 %1,000.0 1,000.0 
NiSourceMarch 20483.95 %750.0 750.0 
Total senior notes$9,003.0 $9,003.0 
Medium term notes:
NiSource
April 2022 to May 2027
7.99 %$49.0 $49.0 
NIPSCO
August 2022 to August 2027
7.61 %68.0 68.0 
Columbia of Massachusetts
December 2025 to February 2028
6.37 %15.0 15.0 
Total medium term notes$132.0 $132.0 
Finance leases:
NiSource Corporate Services
March 2022 to December 2025
1.73 %51.4 49.4 
NIPSCO
December 2027 to January 2033
1.86 %18.7 16.0 
Columbia of Ohio
December 2025 to March 2044
6.15 %87.8 91.2 
Columbia of Virginia
July 2029 to November 2039
6.28 %17.7 18.4 
Columbia of Kentucky
May 2027
3.79 %0.2 0.3 
Columbia of Pennsylvania
August 2027 to May 2035
6.35 %9.8 19.7 
Total finance leases185.6 195.0 
Unamortized issuance costs and discounts$(79.1)$(86.9)
Total Long-Term Debt$9,241.5 $9,243.1 
There was no long-term debt activity during 2021. Details of our 2020 long-term debt related activity are summarized below:
On April 13, 2020, we completed the issuance and sale of $1.0 billion of 3.60% senior unsecured notes maturing in 2030, which resulted in approximately $987.8 million of net proceeds after deducting commissions and expenses.
On August 18, 2020, we completed the issuance and sale of $1.25 billion of 0.95% senior unsecured notes maturing in 2025 and $750.0 million of 1.70% senior unsecured notes maturing in 2031, which resulted in approximately $1,980.4 million of net proceeds after deducting commissions and expenses.
In August 2020, we executed tender offers for $969.3 million of outstanding notes consisting of a combination of our 4.45% notes due 2021, 2.65% notes due 2022, 3.85% notes due 2023, 3.65% notes due 2023, 6.25% notes due 2040, and 5.95% notes due 2041. In August and September 2020, we redeemed $609.3 million of outstanding notes representing the remainder of our 4.45% notes due 2021, 2.65% notes due 2022, 3.85% notes due 2023, and 3.65% notes due 2023 and all of our 5.89% notes due 2025. In conjunction with the debt retired, we recorded a $231.8 million loss on early extinguishment of long-term debt, primarily attributable to early redemption premiums.
In September 2020, Columbia of Massachusetts redeemed $25.0 million of its outstanding 6.26% notes due 2028. In conjunction with the debt retired, Columbia of Massachusetts recorded an $11.7 million loss on early extinguishment of long-term debt, primarily attributable to early redemption premiums. Under the terms of the Asset Purchase Agreement, Columbia of Massachusetts’ net working capital at the closing of the sale of the Massachusetts Business was increased by 50% of the debt extinguishment costs, which was approximately $5.3 million.
See Note 19-A, "Contractual Obligations," for the outstanding long-term debt maturities at December 31, 2021.
Unamortized debt expense, premium and discount on long-term debt applicable to outstanding bonds are being amortized over the life of such bonds.
We are subject to a financial covenant under our revolving credit facility which requires us to maintain a debt to capitalization ratio that does not exceed 70%. As of December 31, 2021, the ratio was 57.4%.
We are also subject to certain other non-financial covenants under the revolving credit facility. Such covenants include a limitation on the creation or existence of new liens on our assets, generally exempting liens on utility assets, purchase money security interests, preexisting security interests and an additional subset of assets equal to $200 million. An asset sale covenant generally restricts the sale, conveyance, lease, transfer or other disposition of our assets to those dispositions that are for a price not materially less than fair market of such assets, that would not materially impair our ability to perform obligations under the revolving credit facility, and that together with all other such dispositions, would not have a material adverse effect. The covenant also restricts dispositions to no more than 15% of our consolidated total assets on December 31, 2020. The revolving credit facility also includes a cross-default provision, which triggers an event of default under the credit facility in the event of an uncured payment default relating to any indebtedness of us or any of our subsidiaries in a principal amount of $75.0 million or more.
Our indentures generally do not contain any financial maintenance covenants. However, our indentures are generally subject to cross-default provisions ranging from uncured payment defaults of $5 million to $50 million, and limitations on the incurrence of liens on our assets, generally exempting liens on utility assets, purchase money security interests, preexisting security interests and an additional subset of assets capped at 10% of our consolidated net tangible assets.