XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2
Statements Of Consolidated Equity - USD ($)
$ in Millions
Total
Common Stock
Preferred Stock
 [1]
Treasury Stock
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2020 $ 5,837.8 $ 3.9 $ 880.0 $ (99.9) $ 6,890.1 $ (1,765.2) $ (156.7) $ 85.6
Comprehensive Income:                
Net Income 353.4 0.0 0.0 0.0 0.0 355.8 0.0 (2.4)
Other comprehensive income (loss), net of tax 33.1 0.0 0.0 0.0 0.0 0.0 33.1 0.0
Dividends:                
Common stock (259.0) 0.0 0.0 0.0 0.0 (259.0) 0.0 0.0
Preferred stock (35.7) 0.0 0.0 0.0 0.0 (35.7) 0.0 0.0
Distributions to noncontrolling interests (7.2) 0.0 0.0 0.0 0.0 0.0 0.0 (7.2)
Stock Issuances:                
Equity Units 665.5 0.0 838.8 0.0 (173.3)    
Employee stock purchase plan 2.5 0.0 0.0 0.0 2.5 0.0 0.0 0.0
Long-term incentive plan 4.3 0.0 0.0 0.0 4.3 0.0 0.0 0.0
401(k) and profit sharing 4.7 0.0 0.0 0.0 4.7 0.0 0.0 0.0
ATM program (0.3) 0.0 0.0 0.0 (0.3) 0.0 0.0
Ending balance at Jun. 30, 2021 6,613.5 3.9 1,718.8 (99.9) 6,728.0 (1,704.1) (123.6) 90.4
Beginning balance at Mar. 31, 2021 6,025.7 3.9 880.0 (99.9) 6,892.9 (1,669.8) (75.5) 94.1
Comprehensive Income:                
Net Income 56.9 0.0 0.0 0.0 0.0 60.3 0.0 (3.4)
Other comprehensive income (loss), net of tax (48.1) 0.0 0.0 0.0 0.0 0.0 (48.1) 0.0
Dividends:                
Common stock (86.4) 0.0 0.0 0.0 0.0 (86.4) 0.0 0.0
Preferred stock (8.2) 0.0 0.0 0.0 0.0 (8.2) 0.0 0.0
Distributions to noncontrolling interests (0.3) 0.0 0.0 0.0 0.0 0.0 0.0 0.3
Stock Issuances:                
Equity Units 665.5 0.0 838.8 0.0 (173.3)     0.0
Employee stock purchase plan 1.2 0.0 0.0 0.0 1.2 0.0 0.0 0.0
Long-term incentive plan 4.8 0.0 0.0 0.0 4.8 0.0 0.0 0.0
401(k) and profit sharing 2.4 0.0 0.0 0.0 2.4 0.0 0.0 0.0
Ending balance at Jun. 30, 2021 6,613.5 3.9 1,718.8 (99.9) 6,728.0 (1,704.1) (123.6) 90.4
Beginning balance at Dec. 31, 2021 7,272.9 4.1 1,546.5 (99.9) 7,204.3 (1,580.9) (126.8) 325.6
Comprehensive Income:                
Net Income 487.1 0.0 0.0 0.0 0.0 493.8 0.0 (6.7)
Other comprehensive income (loss), net of tax 91.0 0.0 0.0 0.0 0.0 0.0 91.0 0.0
Dividends:                
Common stock (286.1) 0.0 0.0 0.0 0.0 (286.1) 0.0 0.0
Preferred stock (35.7) 0.0 0.0 0.0 0.0 (35.7) 0.0 0.0
Distributions to noncontrolling interests (3.1) 0.0 0.0 0.0 0.0 0.0 0.0 3.1
Stock Issuances:                
Equity Units           0.0 0.0  
Employee stock purchase plan 2.5 0.0 0.0 0.0 2.5 0.0 0.0 0.0
Long-term incentive plan 6.9 0.0 0.0 0.0 6.9 0.0 0.0 0.0
401(k) and profit sharing 4.9 0.0 0.0 0.0 4.9 0.0 0.0 0.0
Ending balance at Jun. 30, 2022 7,540.4 4.1 1,546.5 (99.9) 7,218.6 (1,408.9) (35.8) 315.8
Beginning balance at Mar. 31, 2022 7,531.4 4.1 1,546.5 (99.9) 7,208.9 (1,372.3) (85.4) 329.5
Comprehensive Income:                
Net Income 55.8 0.0 0.0 0.0 0.0 67.0 0.0 (11.2)
Other comprehensive income (loss), net of tax 49.6 0.0 0.0 0.0 0.0 0.0 49.6 0.0
Dividends:                
Common stock (95.4) 0.0 0.0 0.0 0.0 (95.4) 0.0 0.0
Preferred stock (8.2) 0.0 0.0 0.0 0.0 (8.2) 0.0 0.0
Distributions to noncontrolling interests 2.5 0.0 0.0 0.0 0.0 0.0 0.0 2.5
Stock Issuances:                
Equity Units           0.0 0.0  
Employee stock purchase plan 1.3 0.0 0.0 0.0 1.3 0.0 0.0 0.0
Long-term incentive plan 6.0 0.0 0.0 0.0 6.0 0.0 0.0 0.0
401(k) and profit sharing 2.4 0.0 0.0 0.0 2.4 0.0 0.0 0.0
Ending balance at Jun. 30, 2022 $ 7,540.4 $ 4.1 $ 1,546.5 $ (99.9) $ 7,218.6 $ (1,408.9) $ (35.8) $ 315.8
[1] Series A, Series B, and Series C shares have an aggregate liquidation preference of $400M, $500M, and $863M, respectively. See Note 5, "Equity" for additional information.