XML 33 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Statements Of Consolidated Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Preferred Stock
Treasury Stock
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest in Consolidated Subsidiaries
Beginning Balance at Dec. 31, 2019 $ 5,986.7 $ 3.8 $ 880.0 [1] $ (99.9) $ 6,666.2 $ (1,370.8) $ (92.6) $ 0.0
Comprehensive Income (Loss):                
Net Income (Loss) (14.2) 0.0 0.0 [1] 0.0 0.0 (17.6) 0.0 3.4
Other Comprehensive Income (Loss), Net of Tax (64.1) 0.0 0.0 [1] 0.0 0.0 0.0 (64.1) 0.0
Dividends:                
Common stock (321.7) 0.0 0.0 [1] 0.0 0.0 (321.7) 0.0 0.0
Preferred stock (55.1) 0.0 0.0 [1] 0.0 0.0 (55.1) 0.0 0.0
Contribution from noncontrolling interest 82.2 0.0 0.0 0.0 0.0 0.0 0.0 82.2
Stock issuances:                
Employee stock purchase plan 5.7 0.0 0.0 [1] 0.0 5.7 0.0 0.0 0.0
Long-term incentive plan 8.4 0.0 0.0 [1] 0.0 8.4 0.0 0.0 0.0
401(k) and profit sharing 13.4 0.0 0.0 [1] 0.0 13.4 0.0 0.0 0.0
ATM Program 196.5 0.1 0.0 [1] 0.0 196.4 0.0 0.0 0.0
Ending Balance at Dec. 31, 2020 5,837.8 3.9 880.0 [1] (99.9) 6,890.1 (1,765.2) (156.7) 85.6
Comprehensive Income (Loss):                
Net Income (Loss) 588.8 0.0 0.0 [1] 0.0 0.0 584.9 0.0 3.9
Other Comprehensive Income (Loss), Net of Tax 29.9 0.0 0.0 [1] 0.0 0.0 0.0 29.9 0.0
Dividends:                
Common stock (345.5) 0.0 0.0 [1] 0.0 0.0 (345.5) 0.0 0.0
Preferred stock (55.1) 0.0 0.0 [1] 0.0 0.0 (55.1) 0.0 0.0
Contribution from noncontrolling interest 236.7 0.0 0.0 [1] 0.0 0.0 0.0 0.0 236.7
Distributions to Noncontrolling Interest Holders (0.6) 0.0 0.0 0.0 0.0 0.0 0.0 (0.6)
Stock issuances:                
Equity Units 666.5 0.0 666.5 [1] 0.0 0.0 0.0 0.0 0.0
Employee stock purchase plan 5.0 0.0 0.0 [1] 0.0 5.0 0.0 0.0 0.0
Long-term incentive plan 11.8 0.0 0.0 [1] 0.0 11.8 0.0 0.0 0.0
401(k) and profit sharing 9.5 0.0 0.0 [1] 0.0 9.5 0.0 0.0 0.0
ATM Program 288.1 0.2 0.0 [1] 0.0 287.9 0.0 0.0 0.0
Ending Balance at Dec. 31, 2021 7,272.9 4.1 1,546.5 [1] (99.9) 7,204.3 (1,580.9) (126.8) 325.6
Comprehensive Income (Loss):                
Net Income (Loss) 791.8 0.0 0.0 [1] 0.0 0.0 804.1 0.0 (12.3)
Other Comprehensive Income (Loss), Net of Tax 89.7 0.0 0.0 [1] 0.0 0.0 0.0 89.7 0.0
Dividends:                
Common stock (381.7) 0.0 0.0 [1] 0.0 0.0 (381.7) 0.0 0.0
Preferred stock (55.1) 0.0 0.0 [1] 0.0 0.0 (55.1) 0.0 0.0
Contribution from noncontrolling interest 19.1 0.0 0.0 [1] 0.0 0.0 0.0 0.0 19.1
Distributions to Noncontrolling Interest Holders (6.0) 0.0 0.0 [1] 0.0 0.0 0.0 0.0 (6.0)
Stock issuances:                
Employee stock purchase plan 5.2 0.0 0.0 [1] 0.0 5.2 0.0 0.0 0.0
Long-term incentive plan 14.3 0.0 0.0 [1] 0.0 14.3 0.0 0.0 0.0
401(k) and profit sharing 9.7 0.0 0.0 [1] 0.0 9.7 0.0 0.0 0.0
ATM Program 141.9 0.1 0.0 [1] 0.0 141.8 0.0 0.0 0.0
Ending Balance at Dec. 31, 2022 $ 7,901.8 $ 4.2 $ 1,546.5 [1] $ (99.9) $ 7,375.3 $ (1,213.6) $ (37.1) $ 326.4
[1] Series A, Series B, and Series C shares have an aggregate liquidation preference of $400M, $500M, and $863M, respectively. See Note 13, "Equity," for additional information.