XML 20 R10.htm IDEA: XBRL DOCUMENT v3.23.3
Statements Of Consolidated Equity - USD ($)
$ in Millions
Total
Common Stock
Preferred Stock
Treasury Stock, Common
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2021 $ 7,272.9 $ 4.1 $ 1,546.5 $ (99.9) $ 7,204.3 $ (1,580.9) $ (126.8) $ 325.6
Comprehensive Income:                
Net Income 550.6 0.0 0.0 0.0 0.0 559.6 0.0  
Other comprehensive income (loss), net of tax 103.3 0.0 0.0 0.0 0.0 0.0 103.3 0.0
Dividends:                
Common stock (381.7) 0.0 0.0 0.0 0.0 (381.7) 0.0 0.0
Preferred stock (55.1) 0.0 0.0 0.0 0.0 (55.1) 0.0 0.0
Distributions to noncontrolling interests 4.8 0.0 0.0 0.0 0.0 0.0 0.0 (4.8)
Stock Issuances:                
Employee stock purchase plan 3.8 0.0 0.0 0.0 3.8 0.0 0.0 0.0
Long-term incentive plan 9.5 0.0 0.0 0.0 9.5 0.0 0.0 0.0
401(k) and profit sharing 7.3 0.0 0.0 0.0 7.3 0.0 0.0 0.0
ATM program (0.1) 0.0 0.0 0.0 (0.1) 0.0 0.0
Ending balance at Sep. 30, 2022 7,505.7 4.1 1,546.5 [1] (99.9) 7,224.8 (1,458.1) (23.5) 311.8
Beginning balance at Jun. 30, 2022 7,540.4 4.1 1,546.5 [1] (99.9) 7,218.6 (1,408.9) (35.8) 315.8
Comprehensive Income:                
Net Income 63.5 0.0 0.0 [1] 0.0 0.0 65.8 0.0  
Other comprehensive income (loss), net of tax 12.3 0.0 0.0 [1] 0.0 0.0 0.0 12.3 0.0
Dividends:                
Common stock (95.6) 0.0 0.0 [1] 0.0 0.0 (95.6) 0.0 0.0
Preferred stock (19.4) 0.0 0.0 [1] 0.0 0.0 (19.4) 0.0 0.0
Distributions to noncontrolling interests 1.7 0.0 0.0 [1] 0.0 0.0 0.0 0.0 (1.7)
Stock Issuances:                
Employee stock purchase plan 1.3 0.0 0.0 [1] 0.0 1.3 0.0 0.0 0.0
Long-term incentive plan 2.6 0.0 0.0 [1] 0.0 2.6 0.0 0.0 0.0
401(k) and profit sharing 2.4 0.0 0.0 [1] 0.0 2.4 0.0 0.0 0.0
ATM program (0.1) 0.0 0.0 0.0 (0.1) 0.0 0.0 0.0
Ending balance at Sep. 30, 2022 7,505.7 4.1 1,546.5 [1] (99.9) 7,224.8 (1,458.1) (23.5) 311.8
Beginning balance at Dec. 31, 2022 7,901.8 4.2 1,546.5 (99.9) 7,375.3 (1,213.6) (37.1) 326.4
Comprehensive Income:                
Net Income 482.5 0.0 0.0 0.0 0.0 476.9 0.0  
Other comprehensive income (loss), net of tax 0.2 0.0 0.0 0.0 0.0 0.0 0.2 0.0
Dividends:                
Common stock (413.9) 0.0 0.0 0.0 0.0 (413.9) 0.0 0.0
Preferred stock (43.8) 0.0 0.0 0.0 0.0 (43.8) 0.0 0.0
Contributions from noncontrolling interest(2) (236.9) 0.0   0.0 0.0 0.0 0.0 (236.9)
Distributions to noncontrolling interests 12.0 0.0 0.0 0.0 0.0 0.0 0.0 (12.0)
Stock Issuances:                
Employee stock purchase plan 4.3 0.0 0.0 0.0 4.3 0.0 0.0 0.0
Long-term incentive plan 5.9 0.0 0.0 0.0 5.9 0.0 0.0 0.0
401(k) and profit sharing 7.5 0.0 0.0 0.0 7.5 0.0 0.0 0.0
Ending balance at Sep. 30, 2023 7,769.3 4.2 1,152.6 [1] (99.9) 7,393.0 (1,200.6) (36.9) 556.9
Beginning balance at Jun. 30, 2023 7,571.4 4.2 1,152.6 [1] (99.9) 7,383.1 (1,173.8) (35.8) 341.0
Comprehensive Income:                
Net Income 98.4 0.0 0.0 [1] 0.0 0.0 85.1 0.0  
Other comprehensive income (loss), net of tax (1.1) 0.0 0.0 [1] 0.0 0.0 0.0 (1.1) 0.0
Dividends:                
Common stock (103.8) 0.0 0.0 [1] 0.0 0.0 (103.8) 0.0 0.0
Preferred stock (8.1) 0.0 0.0 [1] 0.0 0.0 (8.1) 0.0 0.0
Contributions from noncontrolling interest(2) (204.6) 0.0 0.0 [1] 0.0 0.0 0.0 0.0 (204.6)
Distributions to noncontrolling interests 2.0 0.0 0.0 [1] 0.0 0.0 0.0 0.0 (2.0)
Stock Issuances:                
Employee stock purchase plan 1.5 0.0 0.0 [1] 0.0 1.5 0.0 0.0 0.0
Long-term incentive plan 6.0 0.0 0.0 [1] 0.0 6.0 0.0 0.0 0.0
401(k) and profit sharing 2.4 0.0 0.0 [1] 0.0 2.4 0.0 0.0 0.0
Ending balance at Sep. 30, 2023 $ 7,769.3 $ 4.2 $ 1,152.6 [1] $ (99.9) $ 7,393.0 $ (1,200.6) $ (36.9) $ 556.9
[1] (1) See Note 5, "Equity," for additional information.