XML 28 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1
Statements Of Consolidated Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Preferred Stock
Treasury Stock, Common
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest in Consolidated Subsidiaries
Beginning Balance at Dec. 31, 2020 $ 5,837.8 $ 3.9 $ 880.0 [1] $ (99.9) $ 6,890.1 $ (1,765.2) $ (156.7) $ 85.6
Comprehensive Income (Loss):                
Net Income 588.8 0.0 0.0 [1] 0.0 0.0 584.9 0.0 3.9
Other Comprehensive Income (Loss), Net of Tax 29.9 0.0 0.0 [1] 0.0 0.0 0.0 29.9 0.0
Dividends:                
Common stock (345.5) 0.0 0.0 [1] 0.0 0.0 (345.5) 0.0 0.0
Preferred stock 55.1 0.0 0.0 [1] 0.0 0.0 55.1 0.0 0.0
Treasury Stock, Value, Acquired, Cost Method 236.7   0.0 [1]   0.0 0.0 0.0 (236.7)
Contribution from noncontrolling interest (0.6) 0.0 0.0 0.0 0.0 0.0 0.0 0.6
Stock issuances:                
Employee stock purchase plan 5.0 0.0 0.0 [1] 0.0 5.0 0.0 0.0 0.0
Long-term incentive plan 11.8 0.0 0.0 [1] 0.0 11.8 0.0 0.0 0.0
401(k) and profit sharing 9.5 0.0 0.0 [1] 0.0 9.5 0.0 0.0 0.0
ATM Program 288.1 0.2 0.0 [1] 0.0 287.9 0.0 0.0 0.0
Ending Balance at Dec. 31, 2021 7,272.9 4.1 1,546.5 [1] (99.9) 7,204.3 (1,580.9) (126.8) 325.6
Stock issuances:                
Common stock 666.5 0.0 666.5 [1] 0.0 0.0 0.0 0.0 0.0
Preferred Stock Redemption Premium 0.0              
Net Income 791.8 0.0 0.0 [1] 0.0 0.0 804.1 0.0 (12.3)
Other Comprehensive Income (Loss), Net of Tax 89.7 0.0 0.0 [1] 0.0 0.0 0.0 89.7 0.0
Common stock (381.7) 0.0 0.0 [1] 0.0 0.0 (381.7) 0.0 0.0
Preferred stock 55.1 0.0 0.0 [1] 0.0 0.0 55.1 0.0 0.0
Contribution from noncontrolling interest (19.1) 0.0 0.0 [1] 0.0 0.0 0.0 0.0 (19.1)
Distributions to Noncontrolling Interest Holders 6.0 0.0 0.0 0.0 0.0 0.0 0.0 6.0
Employee stock purchase plan 5.2 0.0 0.0 [1] 0.0 5.2 0.0 0.0 0.0
Long-term incentive plan 14.3 0.0 0.0 [1] 0.0 14.3 0.0 0.0 0.0
401(k) and profit sharing 9.7 0.0 0.0 [1] 0.0 9.7 0.0 0.0 0.0
ATM Program 141.9 0.1 0.0 [1] 0.0 141.8 0.0 0.0 0.0
Ending Balance at Dec. 31, 2022 7,901.8 4.2 1,546.5 [1] (99.9) 7,375.3 (1,213.6) (37.1) 326.4
Stock issuances:                
Preferred Stock Redemption Premium 0.0              
Net Income 674.4 0.0 0.0 [1] 0.0 0.0 714.3 0.0 (39.9)
Other Comprehensive Income (Loss), Net of Tax 3.5 0.0 0.0 [1] 0.0 0.0 0.0 3.5 0.0
Common stock (414.1) 0.0 0.0 [1] 0.0 0.0 (414.1) 0.0 0.0
Preferred stock 43.8 0.0 0.0 [1] 0.0 0.0 43.8 0.0 0.0
Proceeds from (Payments to) Noncontrolling Interests 2,170.7 0.0 0.0 0.0 809.6 0.0 0.0 1,361.1
Contribution from noncontrolling interest (233.2) 0.0 0.0 [1] 0.0 0.0 0.0 0.0 (233.2)
Distributions to Noncontrolling Interest Holders 14.1 0.0 0.0 [1] 0.0 0.0 0.0 0.0 14.1
Equity Units 0.0 0.3 (666.5) [1] 0.0 666.2 0.0 0.0 0.0
Employee stock purchase plan 5.9 0.0 0.0 [1] 0.0 5.9 0.0 0.0 0.0
Long-term incentive plan 12.6 0.0 0.0 [1] 0.0 12.6 0.0 0.0 0.0
401(k) and profit sharing 9.9 0.0 0.0 [1] 0.0 9.9 0.0 0.0 0.0
Ending Balance at Dec. 31, 2023 10,136.3 4.5 486.1 [1] (99.9) 8,879.5 (967.0) (33.6) 1,866.7
Stock issuances:                
Preferred stock redemption (393.9) 0.0 (393.9) 0.0 0.0 0.0 0.0 0.0
Preferred Stock Redemption Premium $ (9.8) $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ (9.8) $ 0.0 $ 0.0
[1] Series A and Series C shares had an aggregate liquidation preference of $400M and $863M, respectively. Series B has an aggregate liquidation preference of $500M See Note 6, "Equity," for additional information.