XML 38 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt
12 Months Ended
Dec. 31, 2023
Long-Term Debt, Current and Noncurrent [Abstract]  
Long-Term Debt
Our long-term debt as of December 31, 2023 and 2022 is as follows:
Long-term debt type
Maturity as of December 31, 2023
Weighted average interest rate (%)
Outstanding balance as of December 31, (in millions)
20232022
Senior notes:
NiSourceAugust 20250.95 %$1,250.0 $1,250.0 
NiSourceMay 20273.49 %1,000.0 1,000.0 
NiSourceDecember 20276.78 %3.0 3.0 
NiSource
March 20285.25 %1,050.0— 
NiSourceSeptember 20292.95 %750.0 750.0 
NiSourceMay 20303.60 %1,000.0 1,000.0 
NiSourceFebruary 20311.70 %750.0 750.0 
NiSource
June 20335.40 %450.0— 
NiSourceDecember 20406.25 %152.6 152.6 
NiSourceJune 20415.95 %347.4 347.4 
NiSourceFebruary 20425.80 %250.0 250.0 
NiSourceFebruary 20435.25 %500.0 500.0 
NiSourceFebruary 20444.80 %750.0 750.0 
NiSourceFebruary 20455.65 %500.0 500.0 
NiSourceMay 20474.38 %1,000.0 1,000.0 
NiSourceMarch 20483.95 %750.0 750.0 
NiSourceJune 20525.00 %350.0 350.0 
Total senior notes$10,853.0 $9,353.0 
Medium term notes:
NiSource
May 2027
7.99 %$29.0 $29.0 
NIPSCO
June 2027 to August 2027
7.64 %58.0 58.0 
Columbia of Massachusetts
December 2025 to February 2028
6.37 %15.0 15.0 
Total medium term notes$102.0 $102.0 
Finance leases:
NiSource Corporate Services
February 2024 to September 2027
2.89 %$30.5 $48.6 
NIPSCO
December 2027 to November 2035
4.77 %61.2 16.5 
Columbia of Ohio
December 2025 to March 2044
6.16 %90.3 83.5 
Columbia of Virginia
July 2029 to November 2039
6.23 %16.1 17.0 
Columbia of Kentucky
May 2027
3.79 %0.2 0.2 
Columbia of Pennsylvania
July 2027 to May 2035
4.49 %7.1 8.9 
Total finance leases$205.4 $174.7 
Unamortized issuance costs and discounts$(81.1)$(76.1)
Total Long-Term Debt$11,079.3 $9,553.6 
Details of our 2023 long-term debt related activity are summarized below:
On March 24, 2023, we completed the issuance sale of $750.0 million of 5.25% senior unsecured notes maturing in 2028, which resulted in approximately $742.2 million of net proceeds after discount and debt issuance costs.
On June 8, 2023, we completed the issuance and sale of $300.0 million of 5.25% senior unsecured notes maturing in 2028 (the "2028 Notes"). The terms of the 2028 Notes, other than the issue date and the price to the public, are identical to the terms of, and constitute as a reopening of, our 5.25% senior unsecured notes due 2028 issued on March 24, 2023. With the incremental issuance, we now have $1.05 billion of 5.25% senior unsecured notes maturing in 2028. On June 8, 2023, we also completed the issuance and sale of $450.0 million of 5.40% senior unsecured notes maturing in 2033. These issuances resulted in approximately $742.5 million of total net proceeds after discount and debt issuance costs.
Details of our 2022 long-term debt related activity are summarized below:
On April, 2022, we repaid $20.0 million of 7.99% medium term notes at maturity.
On June 10, 2022, we completed the issuance and sale of $350.0 million of 5.00% senior unsecured notes maturing in 2052, which resulted in approximately $344.6 million of net proceeds after discount and debt issuance costs.
On August 30, 2022, NIPSCO repaid $10.0 million of 7.40% medium term notes at maturity.
See Note 19, "Other Commitments and Contingencies - A. Contractual Obligations," for the outstanding long-term debt maturities at December 31, 2023.
Unamortized debt expense, premium and discount on long-term debt applicable to outstanding bonds are being amortized over the life of such bonds.
We are subject to a financial covenant under our revolving credit facility which requires us to maintain a debt to capitalization ratio that does not exceed 70%. As of December 31, 2023, the ratio was 58.2%.
We are also subject to certain other non-financial covenants under the revolving credit facility. Such covenants include a limitation on the creation or existence of new liens on our assets, generally exempting liens on utility assets, purchase money security interests, preexisting security interests and an additional subset of assets equal to $200 million. An asset sale covenant generally restricts the sale, conveyance, lease, transfer or other disposition of our assets to those dispositions that are for a price not materially less than fair market of such assets, that would not materially impair our ability to perform obligations under the revolving credit facility, and that together with all other such dispositions, would not have a material adverse effect. The covenant also restricts dispositions to no more than 15% of our consolidated total assets on December 31, 2022. Additionally, the revolving credit facility requires us to own directly or indirectly at least 70% of NIPSCO. The revolving credit facility also includes a cross-default provision, which triggers an event of default under the credit facility in the event of an uncured payment default relating to any indebtedness of us or any of our subsidiaries in a principal amount of $75.0 million or more.
Our indentures generally do not contain any financial maintenance covenants. However, our indentures are generally subject to cross-default provisions ranging from uncured payment defaults of $5 million to $50 million, and limitations on the incurrence of liens on our assets, generally exempting liens on utility assets, purchase money security interests, preexisting security interests and an additional subset of assets capped at 10% of our consolidated net tangible assets.